MYRE SJARKHAVN AS

8430 MYRE

Finances

Share Ownership

Return on Equity

5,45 %

Current Ratio

1,88

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 241 000	1 258 000	1 076 000	1 080 000
Net Income	72 000	120 000	146 000	70 000
Total Assets	2 736 000	2 751 000	2 566 000	2 580 000
Total Equity	1 320 000	1 248 000	1 128 000	982 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 241 000	1 258 000	1 076 000	1 080 000
Expenditure	1 133 000	1 091 000	868 000	975 000
Operating Profit	108 000	168 000	208 000	104 000
Financial Income	3 000	2 000	2 000	7 000
Financial Costs	18 000	16 000	20 000	22 000
Financial Balance	−15 000	−14 000	−18 000	−15 000
Earnings Before Tax	93 000	154 000	190 000	89 000
Tax	20 000	34 000	44 000	20 000
Net Income	72 000	120 000	146 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 744 000	1 609 000	1 517 000	1 668 000
Total Current Assets	992 000	1 141 000	1 049 000	912 000
Total Assets	2 736 000	2 751 000	2 566 000	2 580 000
Total Retained Equity	1 220 000	1 148 000	1 028 000	882 000
Total Equity	1 320 000	1 248 000	1 128 000	982 000
Total Long-Term Debt	889 000	931 000	959 000	1 111 000
Total Current Debt	527 000	571 000	479 000	487 000
Total Equity and Debt	2 736 000	2 751 000	2 566 000	2 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 197 000	1 221 000	1 010 000	1 046 000
Other Income	43 000	37 000	66 000	34 000
Revenue	1 241 000	1 258 000	1 076 000	1 080 000
Cost of Goods Sold	0	0	0	18 000
Salary Costs	109 000	27 000	25 000	24 000
Depreciation	202 000	182 000	174 000	157 000
Impairment	0	0	0	0
Expenditure	1 133 000	1 091 000	868 000	975 000
Operating Profit	108 000	168 000	208 000	104 000
Financial Income	3 000	2 000	2 000	7 000
Financial Costs	18 000	16 000	20 000	22 000
Financial Balance	−15 000	−14 000	−18 000	−15 000
Dividends	0	0	0	0
Net Income	72 000	120 000	146 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	121 000	106 000	93 000	70 000
Real Eastate	1 623 000	1 503 000	1 424 000	1 597 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	1 623 000	1 503 000	1 424 000	1 599 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 744 000	1 609 000	1 517 000	1 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	326 000	439 000	659 000	448 000
Total Current Assets	992 000	1 141 000	1 049 000	912 000
Total Assets	2 736 000	2 751 000	2 566 000	2 580 000
Total Equity	1 320 000	1 248 000	1 128 000	982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	889 000	931 000	959 000	1 111 000
Creditors	249 000	222 000	130 000	93 000
Unpaid Taxes	45 000	74 000	53 000	62 000
Dividends	0	0	0	0
Other Current Debt	198 000	228 000	230 000	298 000
Total Current Debt	527 000	571 000	479 000	487 000
Total Equity and Debt	2 736 000	2 751 000	2 566 000	2 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,45 %	9,62 %	12,94 %	7,13 %
Debt-to-Equity Ratio	0,67	0,75	0,85	1,13
Operating Profit Margin	8,7 %	13,35 %	19,33 %	9,63 %
Current Ratio	1,88	2	2,19	1,87
Quick Ratio	1,88	2	2,19	1,87
Equity Ratio	0,48	0,45	0,44	0,38
Gross Profit Margin	100 %	100 %	100 %	98,33 %