company

BUSK BORETTSLAG

3160 STOKKE

Finances

Share Ownership

Return on Equity

5,48 %

Current Ratio

3,06

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	653 000	608 000	625 000	641 000
Net Income	227 000	100 000	115 000	134 000
Total Assets	7 429 000	7 516 000	7 482 000	7 581 000
Total Equity	4 141 000	3 913 000	3 813 000	3 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	653 000	608 000	625 000	641 000
Expenditure	362 000	462 000	451 000	435 000
Operating Profit	291 000	146 000	174 000	206 000
Financial Income	2 000	0	1 000	4 000
Financial Costs	66 000	46 000	59 000	75 000
Financial Balance	−64 000	−46 000	−58 000	−71 000
Earnings Before Tax	227 000	100 000	115 000	134 000
Tax	0	0	0	0
Net Income	227 000	100 000	115 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 157 000	7 157 000	7 157 000	7 157 000
Total Current Assets	272 000	360 000	325 000	424 000
Total Assets	7 429 000	7 516 000	7 482 000	7 581 000
Total Retained Equity	4 140 000	3 912 000	3 812 000	3 697 000
Total Equity	4 141 000	3 913 000	3 813 000	3 698 000
Total Long-Term Debt	3 199 000	3 399 000	3 599 000	3 799 000
Total Current Debt	89 000	204 000	69 000	84 000
Total Equity and Debt	7 429 000	7 516 000	7 482 000	7 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	653 000	608 000	625 000	641 000
Revenue	653 000	608 000	625 000	641 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	44 000	33 000	56 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	362 000	462 000	451 000	435 000
Operating Profit	291 000	146 000	174 000	206 000
Financial Income	2 000	0	1 000	4 000
Financial Costs	66 000	46 000	59 000	75 000
Financial Balance	−64 000	−46 000	−58 000	−71 000
Dividends	0	0	0	0
Net Income	227 000	100 000	115 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 157 000	7 157 000	7 157 000	7 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 157 000	7 157 000	7 157 000	7 157 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 157 000	7 157 000	7 157 000	7 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	159 000	317 000	277 000	378 000
Total Current Assets	272 000	360 000	325 000	424 000
Total Assets	7 429 000	7 516 000	7 482 000	7 581 000
Total Equity	4 141 000	3 913 000	3 813 000	3 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 199 000	3 399 000	3 599 000	3 799 000
Creditors	60 000	190 000	69 000	49 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	29 000	14 000	1 000	34 000
Total Current Debt	89 000	204 000	69 000	84 000
Total Equity and Debt	7 429 000	7 516 000	7 482 000	7 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,48 %	2,56 %	3,02 %	3,62 %
Debt-to-Equity Ratio	0,77	0,87	0,94	1,03
Operating Profit Margin	44,56 %	24,01 %	27,84 %	32,14 %
Current Ratio	3,06	1,76	4,71	5,05
Quick Ratio	3,06	1,76	4,71	5,05
Equity Ratio	0,56	0,52	0,51	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English