ENGENTUNET BORETTSLAG

8073 BODØ

Finances

Share Ownership

Return on Equity

4,15 %

Current Ratio

8,12

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 421 000	1 421 000	1 421 000
Net Income	459 000	777 000	854 000	810 000
Total Assets	15 777 000	15 986 000	15 964 000	15 785 000
Total Equity	11 050 000	10 590 000	9 813 000	8 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 421 000	1 421 000	1 421 000	1 421 000
Expenditure	962 000	629 000	530 000	540 000
Operating Profit	460 000	790 000	892 000	882 000
Financial Income	13 000	2 000	3 000	8 000
Financial Costs	14 000	15 000	41 000	80 000
Financial Balance	−1 000	−13 000	−38 000	−72 000
Earnings Before Tax	459 000	779 000	854 000	810 000
Tax	0	0	0	0
Net Income	459 000	777 000	854 000	810 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 843 000	14 850 000	14 835 000	14 807 000
Total Current Assets	934 000	1 137 000	1 129 000	978 000
Total Assets	15 777 000	15 986 000	15 964 000	15 785 000
Total Retained Equity	11 048 000	10 589 000	9 812 000	8 958 000
Total Equity	11 050 000	10 590 000	9 813 000	8 960 000
Total Long-Term Debt	4 612 000	5 300 000	5 984 000	6 655 000
Total Current Debt	115 000	96 000	166 000	170 000
Total Equity and Debt	15 777 000	15 986 000	15 964 000	15 785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 421 000	1 421 000	1 421 000	1 421 000
Revenue	1 421 000	1 421 000	1 421 000	1 421 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	27 000	26 000	22 000
Depreciation	7 000	4 000	1 000	0
Impairment	0	0	0	0
Expenditure	962 000	629 000	530 000	540 000
Operating Profit	460 000	790 000	892 000	882 000
Financial Income	13 000	2 000	3 000	8 000
Financial Costs	14 000	15 000	41 000	80 000
Financial Balance	−1 000	−13 000	−38 000	−72 000
Dividends	0	0	0	0
Net Income	459 000	777 000	854 000	810 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 807 000	14 807 000	14 807 000	14 807 000
Machinery and Plant Facilities	36 000	43 000	28 000	0
Fixtures	0	0	0	0
Total Tangible Assets	14 843 000	14 850 000	14 835 000	14 807 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 843 000	14 850 000	14 835 000	14 807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	788 000	1 010 000	973 000	828 000
Total Current Assets	934 000	1 137 000	1 129 000	978 000
Total Assets	15 777 000	15 986 000	15 964 000	15 785 000
Total Equity	11 050 000	10 590 000	9 813 000	8 960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 612 000	5 300 000	5 984 000	6 655 000
Creditors	114 000	95 000	166 000	170 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	1 000
Total Current Debt	115 000	96 000	166 000	170 000
Total Equity and Debt	15 777 000	15 986 000	15 964 000	15 785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,15 %	7,34 %	8,7 %	9,04 %
Debt-to-Equity Ratio	0,42	0,5	0,61	0,74
Operating Profit Margin	32,37 %	55,59 %	62,77 %	62,07 %
Current Ratio	8,12	11,84	6,8	5,75
Quick Ratio	8,12	11,84	6,8	5,75
Equity Ratio	0,7	0,66	0,61	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %