SANDR AS

2750 GRAN

Finances

Share Ownership

Return on Equity

13,39 %

Current Ratio

7,19

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 587 000	2 217 000	1 874 000	2 144 000
Net Income	1 783 000	1 628 000	1 353 000	1 478 000
Total Assets	17 389 000	13 030 000	11 310 000	10 006 000
Total Equity	13 311 000	12 528 000	10 901 000	9 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 587 000	2 217 000	1 874 000	2 144 000
Expenditure	318 000	301 000	301 000	299 000
Operating Profit	2 269 000	1 916 000	1 573 000	1 845 000
Financial Income	46 000	171 000	162 000	51 000
Financial Costs	29 000	0	0	1 000
Financial Balance	17 000	171 000	162 000	50 000
Earnings Before Tax	2 286 000	2 087 000	1 735 000	1 895 000
Tax	503 000	459 000	382 000	417 000
Net Income	1 783 000	1 628 000	1 353 000	1 478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 061 000	4 573 000	9 434 000	8 142 000
Total Current Assets	11 328 000	8 458 000	1 877 000	1 864 000
Total Assets	17 389 000	13 030 000	11 310 000	10 006 000
Total Retained Equity	13 011 000	12 228 000	10 601 000	9 247 000
Total Equity	13 311 000	12 528 000	10 901 000	9 547 000
Total Long-Term Debt	2 502 000	33 000	17 000	22 000
Total Current Debt	1 575 000	469 000	393 000	437 000
Total Equity and Debt	17 389 000	13 030 000	11 310 000	10 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 587 000	2 217 000	1 874 000	2 144 000
Revenue	2 587 000	2 217 000	1 874 000	2 144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	85 000	85 000	85 000	85 000
Impairment	0	0	0	0
Expenditure	318 000	301 000	301 000	299 000
Operating Profit	2 269 000	1 916 000	1 573 000	1 845 000
Financial Income	46 000	171 000	162 000	51 000
Financial Costs	29 000	0	0	1 000
Financial Balance	17 000	171 000	162 000	50 000
Dividends	1 000 000	0	0	0
Net Income	1 783 000	1 628 000	1 353 000	1 478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 061 000	4 405 000	4 490 000	4 555 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 061 000	4 405 000	4 490 000	4 555 000
Total Fiancial Fixed Assets	0	168 000	4 944 000	3 587 000
Total Fixed Assets	6 061 000	4 573 000	9 434 000	8 142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 634 000	7 473 000	1 724 000	1 718 000
Total Current Assets	11 328 000	8 458 000	1 877 000	1 864 000
Total Assets	17 389 000	13 030 000	11 310 000	10 006 000
Total Equity	13 311 000	12 528 000	10 901 000	9 547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 502 000	33 000	17 000	22 000
Creditors	0	4 000	6 000	15 000
Unpaid Taxes	66 000	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 575 000	469 000	393 000	437 000
Total Equity and Debt	17 389 000	13 030 000	11 310 000	10 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,39 %	12,99 %	12,41 %	15,48 %
Debt-to-Equity Ratio	0,19	0	0	0
Operating Profit Margin	87,71 %	86,42 %	83,94 %	86,05 %
Current Ratio	7,19	18,03	4,78	4,27
Quick Ratio	7,19	18,03	4,78	4,27
Equity Ratio	0,77	0,96	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %