JAKOBSEN EIENDOM AS

3243 KODAL

Finances

Share Ownership

Return on Equity

8,66 %

Current Ratio

24,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	230 000	207 000	104 000	29 000
Net Income	132 000	131 000	28 000	−38 000
Total Assets	1 581 000	1 433 000	1 502 000	1 474 000
Total Equity	1 524 000	1 393 000	1 462 000	1 434 000

Income (NOK)	2022	2021	2020	2019
Revenue	230 000	207 000	104 000	29 000
Expenditure	90 000	78 000	93 000	82 000
Operating Profit	139 000	129 000	11 000	−54 000
Financial Income	6 000	2 000	17 000	16 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	17 000	16 000
Earnings Before Tax	145 000	131 000	28 000	−38 000
Tax	13 000	0	0	0
Net Income	132 000	131 000	28 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 000	197 000	218 000	240 000
Total Current Assets	1 406 000	1 236 000	1 284 000	1 234 000
Total Assets	1 581 000	1 433 000	1 502 000	1 474 000
Total Retained Equity	1 424 000	1 293 000	1 362 000	1 334 000
Total Equity	1 524 000	1 393 000	1 462 000	1 434 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	40 000	40 000	40 000
Total Equity and Debt	1 581 000	1 433 000	1 502 000	1 474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	27 000	0	0
Other Income	230 000	180 000	104 000	29 000
Revenue	230 000	207 000	104 000	29 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	21 000	21 000
Impairment	0	0	0	0
Expenditure	90 000	78 000	93 000	82 000
Operating Profit	139 000	129 000	11 000	−54 000
Financial Income	6 000	2 000	17 000	16 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	17 000	16 000
Dividends	0	200 000	0	0
Net Income	132 000	131 000	28 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	218 000	240 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	176 000	197 000	0	0
Total Tangible Assets	176 000	197 000	218 000	240 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	176 000	197 000	218 000	240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 337 000	1 225 000	1 268 000	1 225 000
Total Current Assets	1 406 000	1 236 000	1 284 000	1 234 000
Total Assets	1 581 000	1 433 000	1 502 000	1 474 000
Total Equity	1 524 000	1 393 000	1 462 000	1 434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	0	0
Other Current Debt	44 000	40 000	40 000	40 000
Total Current Debt	57 000	40 000	40 000	40 000
Total Equity and Debt	1 581 000	1 433 000	1 502 000	1 474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,66 %	9,4 %	1,92 %	−2,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,43 %	62,32 %	10,58 %	−186,21 %
Current Ratio	24,67	30,9	32,1	30,85
Quick Ratio	24,67	30,9	32,1	30,85
Equity Ratio	0,96	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %