BL STOLPETRANSPORT AS

2260 KIRKENÆR

Finances

Share Ownership

Return on Equity

7,6 %

Current Ratio

4,23

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 191 000	2 063 000	1 873 000	1 795 000
Net Income	156 000	210 000	214 000	49 000
Total Assets	2 455 000	2 188 000	2 082 000	1 611 000
Total Equity	2 052 000	1 896 000	1 686 000	1 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 191 000	2 063 000	1 873 000	1 795 000
Expenditure	1 988 000	1 790 000	1 598 000	1 744 000
Operating Profit	202 000	272 000	274 000	51 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	2 000	3 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	200 000	270 000	272 000	49 000
Tax	44 000	59 000	59 000	0
Net Income	156 000	210 000	214 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 151 000	1 381 000	1 552 000	824 000
Total Current Assets	1 303 000	808 000	530 000	788 000
Total Assets	2 455 000	2 188 000	2 082 000	1 611 000
Total Retained Equity	1 952 000	1 796 000	1 586 000	1 372 000
Total Equity	2 052 000	1 896 000	1 686 000	1 472 000
Total Long-Term Debt	95 000	97 000	59 000	0
Total Current Debt	308 000	195 000	337 000	139 000
Total Equity and Debt	2 455 000	2 188 000	2 082 000	1 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 191 000	2 063 000	1 926 000	1 795 000
Other Income	0	0	−53 000	0
Revenue	2 191 000	2 063 000	1 873 000	1 795 000
Cost of Goods Sold	0	0	0	0
Salary Costs	560 000	516 000	475 000	417 000
Depreciation	229 000	187 000	111 000	90 000
Impairment	0	0	0	0
Expenditure	1 988 000	1 790 000	1 598 000	1 744 000
Operating Profit	202 000	272 000	274 000	51 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	2 000	3 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	156 000	210 000	214 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	16 000	43 000	56 000	82 000
Fixtures	1 136 000	1 338 000	1 496 000	742 000
Total Tangible Assets	1 151 000	1 381 000	1 552 000	824 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 151 000	1 381 000	1 552 000	824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 098 000	579 000	20 000	572 000
Total Current Assets	1 303 000	808 000	530 000	788 000
Total Assets	2 455 000	2 188 000	2 082 000	1 611 000
Total Equity	2 052 000	1 896 000	1 686 000	1 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 000	97 000	59 000	0
Creditors	129 000	93 000	51 000	80 000
Unpaid Taxes	77 000	39 000	31 000	24 000
Dividends	0	0	0	0
Other Current Debt	55 000	42 000	221 000	36 000
Total Current Debt	308 000	195 000	337 000	139 000
Total Equity and Debt	2 455 000	2 188 000	2 082 000	1 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,6 %	11,08 %	12,69 %	3,33 %
Debt-to-Equity Ratio	0,05	0,05	0,03	0
Operating Profit Margin	9,22 %	13,18 %	14,63 %	2,84 %
Current Ratio	4,23	4,14	1,57	5,67
Quick Ratio	4,23	4,14	1,57	5,67
Equity Ratio	0,84	0,87	0,81	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %