C CHRISTOFFERSEN FARGE AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

241,64 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	881 000	766 000	634 000	587 000
Net Income	679 000	590 000	487 000	451 000
Total Assets	1 151 000	946 000	801 000	823 000
Total Equity	281 000	252 000	162 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	881 000	766 000	634 000	587 000
Expenditure	10 000	10 000	9 000	9 000
Operating Profit	871 000	757 000	624 000	578 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	871 000	757 000	624 000	578 000
Tax	192 000	166 000	137 000	127 000
Net Income	679 000	590 000	487 000	451 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 000
Total Current Assets	1 151 000	946 000	801 000	821 000
Total Assets	1 151 000	946 000	801 000	823 000
Total Retained Equity	180 000	151 000	61 000	74 000
Total Equity	281 000	252 000	162 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	870 000	694 000	639 000	648 000
Total Equity and Debt	1 151 000	946 000	801 000	823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	881 000	766 000	634 000	587 000
Other Income	0	0	0	0
Revenue	881 000	766 000	634 000	587 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	9 000	9 000
Operating Profit	871 000	757 000	624 000	578 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	650 000	500 000	500 000	500 000
Net Income	679 000	590 000	487 000	451 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	463 000	325 000	669 000	86 000
Total Current Assets	1 151 000	946 000	801 000	821 000
Total Assets	1 151 000	946 000	801 000	823 000
Total Equity	281 000	252 000	162 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	28 000	27 000	0	14 000
Dividends	650 000	500 000	500 000	500 000
Other Current Debt	0	0	5 000	5 000
Total Current Debt	870 000	694 000	639 000	648 000
Total Equity and Debt	1 151 000	946 000	801 000	823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	241,64 %	234,13 %	300,62 %	257,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,86 %	98,83 %	98,42 %	98,47 %
Current Ratio	1,32	1,36	1,25	1,27
Quick Ratio	1,32	1,36	1,25	1,27
Equity Ratio	0,24	0,27	0,2	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %