EDGAR J JOHANNESENS FOND VED NORGES HANDELSHØYSKOLE FOR FORSKNING OG STUDIER TIL FREMME AV NYE NÆRINGSVIRKSOMHET

5045 BERGEN

Finances

Share Ownership

Return on Equity

−14,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−718 000	627 000	451 000	593 000
Net Income	−749 000	609 000	433 000	557 000
Total Assets	5 148 000	5 897 000	5 288 000	4 914 000
Total Equity	5 148 000	5 897 000	5 288 000	4 854 000

Income (NOK)	2022	2021	2020	2019
Revenue	−718 000	627 000	451 000	593 000
Expenditure	31 000	18 000	18 000	36 000
Operating Profit	−749 000	609 000	433 000	557 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−749 000	609 000	433 000	557 000
Tax	0	0	0	0
Net Income	−749 000	609 000	433 000	557 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 148 000	5 897 000	5 288 000	4 914 000
Total Assets	5 148 000	5 897 000	5 288 000	4 914 000
Total Retained Equity	3 148 000	3 897 000	3 288 000	2 854 000
Total Equity	5 148 000	5 897 000	5 288 000	4 854 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	60 000
Total Equity and Debt	5 148 000	5 897 000	5 288 000	4 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−718 000	627 000	451 000	593 000
Revenue	−718 000	627 000	451 000	593 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	18 000	18 000	36 000
Operating Profit	−749 000	609 000	433 000	557 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−749 000	609 000	433 000	557 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	5 097 000	5 814 000	5 287 000	4 837 000
Cash, Bank	52 000	82 000	0	78 000
Total Current Assets	5 148 000	5 897 000	5 288 000	4 914 000
Total Assets	5 148 000	5 897 000	5 288 000	4 914 000
Total Equity	5 148 000	5 897 000	5 288 000	4 854 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	60 000
Total Current Debt	0	0	0	60 000
Total Equity and Debt	5 148 000	5 897 000	5 288 000	4 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,55 %	10,33 %	8,19 %	11,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	104,32 %	97,13 %	96,01 %	93,93 %
Current Ratio	-	-	-	81,9
Quick Ratio	-	-	-	81,9
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %