RENT BYGG AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

27,2 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 578 000	5 334 000	3 233 000	3 829 000
Net Income	383 000	1 231 000	20 000	137 000
Total Assets	2 821 000	2 732 000	1 641 000	1 812 000
Total Equity	1 408 000	1 025 000	144 000	874 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 578 000	5 334 000	3 233 000	3 829 000
Expenditure	5 087 000	3 747 000	3 207 000	3 654 000
Operating Profit	491 000	1 585 000	26 000	176 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	0	0
Financial Balance	−1 000	−3 000	0	0
Earnings Before Tax	491 000	1 582 000	26 000	175 000
Tax	108 000	350 000	6 000	39 000
Net Income	383 000	1 231 000	20 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	237 000	47 000	84 000
Total Current Assets	2 646 000	2 495 000	1 594 000	1 728 000
Total Assets	2 821 000	2 732 000	1 641 000	1 812 000
Total Retained Equity	1 308 000	925 000	44 000	774 000
Total Equity	1 408 000	1 025 000	144 000	874 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 413 000	1 707 000	1 497 000	938 000
Total Equity and Debt	2 821 000	2 732 000	1 641 000	1 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 578 000	5 334 000	3 233 000	3 829 000
Other Income	0	0	0	0
Revenue	5 578 000	5 334 000	3 233 000	3 829 000
Cost of Goods Sold	33 000	73 000	22 000	90 000
Salary Costs	4 383 000	3 066 000	2 433 000	2 864 000
Depreciation	63 000	25 000	40 000	44 000
Impairment	0	0	0	0
Expenditure	5 087 000	3 747 000	3 207 000	3 654 000
Operating Profit	491 000	1 585 000	26 000	176 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	0	0
Financial Balance	−1 000	−3 000	0	0
Dividends	0	350 000	750 000	0
Net Income	383 000	1 231 000	20 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	12 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	174 000	236 000	35 000	75 000
Total Tangible Assets	174 000	236 000	35 000	75 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	175 000	237 000	47 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 796 000	1 562 000	956 000	919 000
Total Current Assets	2 646 000	2 495 000	1 594 000	1 728 000
Total Assets	2 821 000	2 732 000	1 641 000	1 812 000
Total Equity	1 408 000	1 025 000	144 000	874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	60 000	103 000	75 000
Unpaid Taxes	566 000	407 000	196 000	399 000
Dividends	0	350 000	750 000	0
Other Current Debt	686 000	552 000	439 000	423 000
Total Current Debt	1 413 000	1 707 000	1 497 000	938 000
Total Equity and Debt	2 821 000	2 732 000	1 641 000	1 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,2 %	120,1 %	13,89 %	15,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,8 %	29,72 %	0,8 %	4,6 %
Current Ratio	1,87	1,46	1,06	1,84
Quick Ratio	1,87	1,46	1,06	1,84
Equity Ratio	0,5	0,38	0,09	0,48
Gross Profit Margin	99,41 %	98,63 %	99,32 %	97,65 %