VIKESÅ EIENDOM AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

−14,86 %

Current Ratio

5,19

Debt-to-Equity Ratio

1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	566 000	1 302 000	1 862 000	1 583 000
Net Income	−408 000	374 000	1 027 000	777 000
Total Assets	7 327 000	7 358 000	7 685 000	8 165 000
Total Equity	2 746 000	2 889 000	3 040 000	3 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	566 000	1 302 000	1 862 000	1 583 000
Expenditure	962 000	746 000	458 000	523 000
Operating Profit	−396 000	556 000	1 404 000	1 060 000
Financial Income	0	0	0	0
Financial Costs	126 000	76 000	87 000	64 000
Financial Balance	−126 000	−76 000	−87 000	−64 000
Earnings Before Tax	−523 000	480 000	1 317 000	996 000
Tax	−115 000	106 000	290 000	219 000
Net Income	−408 000	374 000	1 027 000	777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 912 000	7 143 000	7 474 000	7 805 000
Total Current Assets	415 000	215 000	211 000	360 000
Total Assets	7 327 000	7 358 000	7 685 000	8 165 000
Total Retained Equity	0	52 000	203 000	348 000
Total Equity	2 746 000	2 889 000	3 040 000	3 184 000
Total Long-Term Debt	4 501 000	3 776 000	3 070 000	3 803 000
Total Current Debt	80 000	693 000	1 575 000	1 178 000
Total Equity and Debt	7 327 000	7 358 000	7 685 000	8 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	566 000	1 302 000	0	0
Other Income	0	0	1 862 000	1 583 000
Revenue	566 000	1 302 000	1 862 000	1 583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	331 000	331 000	331 000	331 000
Impairment	0	0	0	0
Expenditure	962 000	746 000	458 000	523 000
Operating Profit	−396 000	556 000	1 404 000	1 060 000
Financial Income	0	0	0	0
Financial Costs	126 000	76 000	87 000	64 000
Financial Balance	−126 000	−76 000	−87 000	−64 000
Dividends	0	0	0	0
Net Income	−408 000	374 000	1 027 000	777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 812 000	7 143 000	7 474 000	7 805 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	0	0	0
Total Tangible Assets	6 912 000	7 143 000	7 474 000	7 805 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 912 000	7 143 000	7 474 000	7 805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	0	189 000	343 000
Total Current Assets	415 000	215 000	211 000	360 000
Total Assets	7 327 000	7 358 000	7 685 000	8 165 000
Total Equity	2 746 000	2 889 000	3 040 000	3 184 000
Short-Term Group Debt	0	674 000	1 502 000	1 171 000
Total Long-Term Debt	4 501 000	3 776 000	3 070 000	3 803 000
Creditors	38 000	20 000	0	0
Unpaid Taxes	43 000	0	73 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	80 000	693 000	1 575 000	1 178 000
Total Equity and Debt	7 327 000	7 358 000	7 685 000	8 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,86 %	12,95 %	33,78 %	24,4 %
Debt-to-Equity Ratio	1,64	1,31	1,01	1,19
Operating Profit Margin	−69,96 %	42,7 %	75,4 %	66,96 %
Current Ratio	5,19	0,31	0,13	0,31
Quick Ratio	5,19	0,31	0,13	0,31
Equity Ratio	0,37	0,39	0,4	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %