AXELSEN EIENDOM AS

8616 MO I RANA

Finances

Return on Equity

8,29 %

Current Ratio

16,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 270 000	1 515 000	1 500 000	1 505 000
Net Income	1 198 000	765 000	862 000	824 000
Total Assets	15 134 000	14 487 000	14 135 000	13 767 000
Total Equity	14 456 000	13 477 000	13 112 000	12 649 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 270 000	1 515 000	1 500 000	1 505 000
Expenditure	1 138 000	569 000	481 000	547 000
Operating Profit	1 132 000	946 000	1 019 000	959 000
Financial Income	73 000	38 000	86 000	97 000
Financial Costs	0	0	0	0
Financial Balance	73 000	38 000	86 000	97 000
Earnings Before Tax	1 206 000	984 000	1 105 000	1 056 000
Tax	8 000	219 000	243 000	232 000
Net Income	1 198 000	765 000	862 000	824 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 712 000	7 692 000	7 983 000	7 745 000
Total Current Assets	11 423 000	6 795 000	6 152 000	6 023 000
Total Assets	15 134 000	14 487 000	14 135 000	13 767 000
Total Retained Equity	11 336 000	10 357 000	9 992 000	9 529 000
Total Equity	14 456 000	13 477 000	13 112 000	12 649 000
Total Long-Term Debt	0	265 000	316 000	355 000
Total Current Debt	678 000	746 000	708 000	763 000
Total Equity and Debt	15 134 000	14 487 000	14 135 000	13 767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	15 000	3 000	28 000
Other Income	2 268 000	1 500 000	1 497 000	1 477 000
Revenue	2 270 000	1 515 000	1 500 000	1 505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	327 000	276 000	272 000
Impairment	0	0	0	0
Expenditure	1 138 000	569 000	481 000	547 000
Operating Profit	1 132 000	946 000	1 019 000	959 000
Financial Income	73 000	38 000	86 000	97 000
Financial Costs	0	0	0	0
Financial Balance	73 000	38 000	86 000	97 000
Dividends	0	400 000	400 000	400 000
Net Income	1 198 000	765 000	862 000	824 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 161 000	7 263 000	7 577 000	7 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	361 000	399 000	396 000	405 000
Total Tangible Assets	3 522 000	7 662 000	7 973 000	7 735 000
Total Fiancial Fixed Assets	189 000	30 000	10 000	10 000
Total Fixed Assets	3 712 000	7 692 000	7 983 000	7 745 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 831 000	6 766 000	6 140 000	6 015 000
Total Current Assets	11 423 000	6 795 000	6 152 000	6 023 000
Total Assets	15 134 000	14 487 000	14 135 000	13 767 000
Total Equity	14 456 000	13 477 000	13 112 000	12 649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	265 000	316 000	355 000
Creditors	6 000	22 000	12 000	25 000
Unpaid Taxes	103 000	53 000	13 000	0
Dividends	0	400 000	400 000	400 000
Other Current Debt	342 000	400 000	0	0
Total Current Debt	678 000	746 000	708 000	763 000
Total Equity and Debt	15 134 000	14 487 000	14 135 000	13 767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,29 %	5,68 %	6,57 %	6,51 %
Debt-to-Equity Ratio	0	0,02	0,02	0,03
Operating Profit Margin	49,87 %	62,44 %	67,93 %	63,72 %
Current Ratio	16,85	9,11	8,69	7,89
Quick Ratio	16,85	9,11	8,69	7,89
Equity Ratio	0,96	0,93	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %