GAUSDAL DROSJESENTRAL DA

2651 ØSTRE GAUSDAL

Finances

Share Ownership

Return on Equity

82,92 %

Current Ratio

5,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	467 000	259 000	160 000	148 000
Net Income	199 000	45 000	3 000	−57 000
Total Assets	288 000	84 000	37 000	28 000
Total Equity	240 000	41 000	−5 000	−8 000

Income (NOK)	2022	2021	2020	2019
Revenue	467 000	259 000	160 000	148 000
Expenditure	267 000	213 000	157 000	206 000
Operating Profit	199 000	45 000	3 000	−57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	199 000	45 000	3 000	−57 000
Tax	0	0	0	0
Net Income	199 000	45 000	3 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	283 000	78 000	32 000	23 000
Total Assets	288 000	84 000	37 000	28 000
Total Retained Equity	97 000	41 000	−5 000	−8 000
Total Equity	240 000	41 000	−5 000	−8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	43 000	42 000	36 000
Total Equity and Debt	288 000	84 000	37 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 000	14 000	0	6 000
Other Income	428 000	245 000	160 000	142 000
Revenue	467 000	259 000	160 000	148 000
Cost of Goods Sold	40 000	25 000	6 000	9 000
Salary Costs	28 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	267 000	213 000	157 000	206 000
Operating Profit	199 000	45 000	3 000	−57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	199 000	45 000	3 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	270 000	71 000	28 000	23 000
Total Current Assets	283 000	78 000	32 000	23 000
Total Assets	288 000	84 000	37 000	28 000
Total Equity	240 000	41 000	−5 000	−8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	7 000	5 000	0
Unpaid Taxes	0	1 000	6 000	5 000
Dividends	0	0	0	0
Other Current Debt	35 000	35 000	31 000	31 000
Total Current Debt	48 000	43 000	42 000	36 000
Total Equity and Debt	288 000	84 000	37 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,92 %	109,76 %	−60 %	712,5 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	42,61 %	17,37 %	1,88 %	−38,51 %
Current Ratio	5,9	1,81	0,76	0,64
Quick Ratio	5,9	1,81	0,76	0,64
Equity Ratio	0,83	0,49	−0,14	−0,29
Gross Profit Margin	91,43 %	90,35 %	96,25 %	93,92 %