FIVELAND EIENDOM AS

1554 SON

Finances

Share Ownership

Return on Equity

3,94 %

Current Ratio

0,6

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2021	2020	2019	2018
Revenue	674 000	825 000	1 174 000	3 899 000
Net Income	171 000	73 000	−89 000	386 000
Total Assets	9 401 000	9 575 000	9 702 000	10 360 000
Total Equity	4 335 000	4 164 000	4 091 000	4 181 000

Income (NOK)	2021	2020	2019	2018
Revenue	674 000	825 000	1 174 000	3 899 000
Expenditure	257 000	489 000	1 027 000	3 149 000
Operating Profit	416 000	336 000	147 000	750 000
Financial Income	13 000	0	0	1 000
Financial Costs	208 000	242 000	262 000	250 000
Financial Balance	−195 000	−242 000	−262 000	−249 000
Earnings Before Tax	221 000	93 000	−115 000	501 000
Tax	51 000	21 000	−25 000	115 000
Net Income	171 000	73 000	−89 000	386 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	9 263 000	9 289 000	9 368 000	9 477 000
Total Current Assets	138 000	286 000	333 000	883 000
Total Assets	9 401 000	9 575 000	9 702 000	10 360 000
Total Retained Equity	4 235 000	4 064 000	3 991 000	4 081 000
Total Equity	4 335 000	4 164 000	4 091 000	4 181 000
Total Long-Term Debt	4 835 000	5 213 000	5 426 000	5 666 000
Total Current Debt	231 000	198 000	184 000	513 000
Total Equity and Debt	9 401 000	9 575 000	9 702 000	10 360 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	318 000	3 207 000
Other Income	674 000	825 000	856 000	692 000
Revenue	674 000	825 000	1 174 000	3 899 000
Cost of Goods Sold	0	0	83 000	1 243 000
Salary Costs	0	0	187 000	694 000
Depreciation	26 000	78 000	111 000	143 000
Impairment	0	0	0	0
Expenditure	257 000	489 000	1 027 000	3 149 000
Operating Profit	416 000	336 000	147 000	750 000
Financial Income	13 000	0	0	1 000
Financial Costs	208 000	242 000	262 000	250 000
Financial Balance	−195 000	−242 000	−262 000	−249 000
Dividends	0	0	0	0
Net Income	171 000	73 000	−89 000	386 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	2 000	0
Real Eastate	9 230 000	9 230 000	9 230 000	9 230 000
Machinery and Plant Facilities	7 000	58 000	85 000	118 000
Fixtures	25 000	0	51 000	129 000
Total Tangible Assets	9 262 000	9 288 000	9 366 000	9 477 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 263 000	9 289 000	9 368 000	9 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	267 000	255 000	353 000
Total Current Assets	138 000	286 000	333 000	883 000
Total Assets	9 401 000	9 575 000	9 702 000	10 360 000
Total Equity	4 335 000	4 164 000	4 091 000	4 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 835 000	5 213 000	5 426 000	5 666 000
Creditors	11 000	6 000	14 000	44 000
Unpaid Taxes	2 000	2 000	10 000	120 000
Dividends	0	0	0	0
Other Current Debt	74 000	171 000	160 000	203 000
Total Current Debt	231 000	198 000	184 000	513 000
Total Equity and Debt	9 401 000	9 575 000	9 702 000	10 360 000

Financial indicators	2021	2020	2019	2018
Return on Equity	3,94 %	1,75 %	−2,18 %	9,23 %
Debt-to-Equity Ratio	1,12	1,25	1,33	1,36
Operating Profit Margin	61,72 %	40,73 %	12,52 %	19,24 %
Current Ratio	0,6	1,44	1,81	1,72
Quick Ratio	0,6	1,44	1,81	1,72
Equity Ratio	0,46	0,43	0,42	0,4
Gross Profit Margin	100 %	100 %	92,93 %	68,12 %