INNKJØPSASSISTANSE VEST AS

4313 SANDNES

Finances

Return on Equity

7,08 %

Current Ratio

11,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 207 000	5 739 000	5 978 000	7 421 000
Net Income	698 000	443 000	361 000	175 000
Total Assets	10 786 000	9 856 000	9 481 000	9 253 000
Total Equity	9 854 000	9 156 000	8 713 000	8 352 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 207 000	5 739 000	5 978 000	7 421 000
Expenditure	5 440 000	5 206 000	5 570 000	7 287 000
Operating Profit	767 000	533 000	408 000	135 000
Financial Income	134 000	39 000	64 000	96 000
Financial Costs	3 000	3 000	6 000	5 000
Financial Balance	131 000	36 000	58 000	91 000
Earnings Before Tax	898 000	569 000	466 000	226 000
Tax	200 000	126 000	105 000	50 000
Net Income	698 000	443 000	361 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	9 000
Total Current Assets	10 786 000	9 856 000	9 478 000	9 244 000
Total Assets	10 786 000	9 856 000	9 481 000	9 253 000
Total Retained Equity	7 929 000	7 231 000	6 788 000	6 427 000
Total Equity	9 854 000	9 156 000	8 713 000	8 352 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	933 000	700 000	768 000	901 000
Total Equity and Debt	10 786 000	9 856 000	9 481 000	9 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 207 000	5 739 000	5 978 000	7 421 000
Other Income	0	0	0	0
Revenue	6 207 000	5 739 000	5 978 000	7 421 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 323 000	2 246 000	2 554 000	3 749 000
Depreciation	0	1 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	5 440 000	5 206 000	5 570 000	7 287 000
Operating Profit	767 000	533 000	408 000	135 000
Financial Income	134 000	39 000	64 000	96 000
Financial Costs	3 000	3 000	6 000	5 000
Financial Balance	131 000	36 000	58 000	91 000
Dividends	0	0	0	0
Net Income	698 000	443 000	361 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	7 000
Total Tangible Assets	0	0	1 000	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 882 000	8 856 000	8 593 000	8 315 000
Total Current Assets	10 786 000	9 856 000	9 478 000	9 244 000
Total Assets	10 786 000	9 856 000	9 481 000	9 253 000
Total Equity	9 854 000	9 156 000	8 713 000	8 352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	58 000	64 000	68 000
Unpaid Taxes	466 000	307 000	373 000	424 000
Dividends	0	0	0	0
Other Current Debt	213 000	210 000	225 000	361 000
Total Current Debt	933 000	700 000	768 000	901 000
Total Equity and Debt	10 786 000	9 856 000	9 481 000	9 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,08 %	4,84 %	4,14 %	2,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,36 %	9,29 %	6,83 %	1,82 %
Current Ratio	11,56	14,08	12,34	10,26
Quick Ratio	11,56	14,08	12,34	10,26
Equity Ratio	0,91	0,93	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %