LAURBÆRFONDET

0377 OSLO

Finances

Share Ownership

Return on Equity

−6,15 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 510 000	4 190 000	−2 205 000	1 011 000
Total Assets	74 636 000	78 981 000	75 443 000	77 102 000
Total Equity	73 368 000	77 878 000	73 688 000	75 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 820 000	2 438 000	4 847 000	2 824 000
Operating Profit	−2 820 000	−2 438 000	−4 847 000	−2 825 000
Financial Income	1 445 000	6 636 000	2 642 000	3 848 000
Financial Costs	3 136 000	9 000	0	13 000
Financial Balance	−1 691 000	6 627 000	2 642 000	3 835 000
Earnings Before Tax	−4 510 000	4 190 000	−2 205 000	1 011 000
Tax	0	0	0	0
Net Income	−4 510 000	4 190 000	−2 205 000	1 011 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 004 000	77 639 000	74 111 000	75 970 000
Total Current Assets	633 000	1 342 000	1 331 000	1 133 000
Total Assets	74 636 000	78 981 000	75 443 000	77 102 000
Total Retained Equity	73 358 000	77 868 000	73 678 000	75 884 000
Total Equity	73 368 000	77 878 000	73 688 000	75 894 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 268 000	1 103 000	1 754 000	1 209 000
Total Equity and Debt	74 636 000	78 981 000	75 443 000	77 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 022 000	941 000	804 000	791 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 820 000	2 438 000	4 847 000	2 824 000
Operating Profit	−2 820 000	−2 438 000	−4 847 000	−2 825 000
Financial Income	1 445 000	6 636 000	2 642 000	3 848 000
Financial Costs	3 136 000	9 000	0	13 000
Financial Balance	−1 691 000	6 627 000	2 642 000	3 835 000
Dividends	0	0	0	0
Net Income	−4 510 000	4 190 000	−2 205 000	1 011 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 342 000	18 342 000	18 342 000	18 342 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 342 000	18 342 000	18 342 000	18 342 000
Total Fiancial Fixed Assets	55 662 000	59 297 000	55 769 000	57 628 000
Total Fixed Assets	74 004 000	77 639 000	74 111 000	75 970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	621 000	1 331 000	1 320 000	1 117 000
Total Current Assets	633 000	1 342 000	1 331 000	1 133 000
Total Assets	74 636 000	78 981 000	75 443 000	77 102 000
Total Equity	73 368 000	77 878 000	73 688 000	75 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	59 000	0	0
Unpaid Taxes	394 000	330 000	180 000	149 000
Dividends	0	0	0	0
Other Current Debt	849 000	714 000	1 574 000	1 060 000
Total Current Debt	1 268 000	1 103 000	1 754 000	1 209 000
Total Equity and Debt	74 636 000	78 981 000	75 443 000	77 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,15 %	5,38 %	−2,99 %	1,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,5	1,22	0,76	0,94
Quick Ratio	0,5	1,22	0,76	0,94
Equity Ratio	0,98	0,99	0,98	0,98
Gross Profit Margin	-	-	-	-