company

SAMEIET PROFESSOR DAHLSGATE 1

0179 OSLO

Finances

Share Ownership

Return on Equity

−216,44 %

Current Ratio

3,57

Debt-to-Equity Ratio

−43,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 098 000	2 098 000	2 105 000	1 980 000
Net Income	158 000	609 000	−357 000	−831 000
Total Assets	3 647 000	3 244 000	2 803 000	4 406 000
Total Equity	−73 000	−232 000	−840 000	−483 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 098 000	2 098 000	2 105 000	1 980 000
Expenditure	1 913 000	1 475 000	2 440 000	2 849 000
Operating Profit	184 000	623 000	−335 000	−869 000
Financial Income	120 000	101 000	109 000	131 000
Financial Costs	146 000	115 000	132 000	93 000
Financial Balance	−26 000	−14 000	−23 000	38 000
Earnings Before Tax	158 000	609 000	−357 000	−831 000
Tax	0	0	0	0
Net Income	158 000	609 000	−357 000	−831 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 797 000	1 883 000	1 973 000	2 057 000
Total Current Assets	1 850 000	1 361 000	831 000	2 349 000
Total Assets	3 647 000	3 244 000	2 803 000	4 406 000
Total Retained Equity	−73 000	−232 000	−840 000	−483 000
Total Equity	−73 000	−232 000	−840 000	−483 000
Total Long-Term Debt	3 203 000	3 386 000	3 575 000	3 551 000
Total Current Debt	518 000	89 000	69 000	1 338 000
Total Equity and Debt	3 647 000	3 244 000	2 803 000	4 406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 098 000	2 098 000	2 105 000	1 980 000
Revenue	2 098 000	2 098 000	2 105 000	1 980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	88 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 913 000	1 475 000	2 440 000	2 849 000
Operating Profit	184 000	623 000	−335 000	−869 000
Financial Income	120 000	101 000	109 000	131 000
Financial Costs	146 000	115 000	132 000	93 000
Financial Balance	−26 000	−14 000	−23 000	38 000
Dividends	0	0	0	0
Net Income	158 000	609 000	−357 000	−831 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 797 000	1 883 000	1 973 000	2 057 000
Total Fixed Assets	1 797 000	1 883 000	1 973 000	2 057 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 751 000	1 276 000	749 000	2 118 000
Total Current Assets	1 850 000	1 361 000	831 000	2 349 000
Total Assets	3 647 000	3 244 000	2 803 000	4 406 000
Total Equity	−73 000	−232 000	−840 000	−483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 203 000	3 386 000	3 575 000	3 551 000
Creditors	483 000	44 000	30 000	1 139 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	45 000	38 000	198 000
Total Current Debt	518 000	89 000	69 000	1 338 000
Total Equity and Debt	3 647 000	3 244 000	2 803 000	4 406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−216,44 %	−262,5 %	42,5 %	172,05 %
Debt-to-Equity Ratio	−43,88	−14,59	−4,26	−7,35
Operating Profit Margin	8,77 %	29,69 %	−15,91 %	−43,89 %
Current Ratio	3,57	15,29	12,04	1,76
Quick Ratio	3,57	15,29	12,04	1,76
Equity Ratio	−0,02	−0,07	−0,3	−0,11
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English