CHAINCO BASE AS

6723 SVELGEN

Finances

Share Ownership

Return on Equity

69,65 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 000	1 000	52 000	77 000
Net Income	−179 000	−225 000	−1 693 000	−189 000
Total Assets	3 124 000	3 303 000	3 548 000	5 243 000
Total Equity	−257 000	−79 000	146 000	1 839 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 000	1 000	52 000	77 000
Expenditure	203 000	223 000	1 725 000	224 000
Operating Profit	−179 000	−222 000	−1 672 000	−147 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	21 000	42 000
Financial Balance	0	−3 000	−21 000	−42 000
Earnings Before Tax	−179 000	−225 000	−1 693 000	−189 000
Tax	0	0	0	0
Net Income	−179 000	−225 000	−1 693 000	−189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 093 000	3 266 000	3 439 000	5 112 000
Total Current Assets	30 000	36 000	109 000	131 000
Total Assets	3 124 000	3 303 000	3 548 000	5 243 000
Total Retained Equity	−3 134 000	−2 955 000	−2 731 000	−1 037 000
Total Equity	−257 000	−79 000	146 000	1 839 000
Total Long-Term Debt	167 000	250 000	512 000	1 024 000
Total Current Debt	3 214 000	3 131 000	2 890 000	2 379 000
Total Equity and Debt	3 124 000	3 303 000	3 548 000	5 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 000	1 000	52 000	77 000
Other Income	0	0	0	0
Revenue	25 000	1 000	52 000	77 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	173 000	173 000	173 000	173 000
Impairment	0	0	1 500 000	0
Expenditure	203 000	223 000	1 725 000	224 000
Operating Profit	−179 000	−222 000	−1 672 000	−147 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	21 000	42 000
Financial Balance	0	−3 000	−21 000	−42 000
Dividends	0	0	0	0
Net Income	−179 000	−225 000	−1 693 000	−189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 093 000	3 266 000	3 439 000	5 112 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 093 000	3 266 000	3 439 000	5 112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 093 000	3 266 000	3 439 000	5 112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	35 000	53 000	50 000
Total Current Assets	30 000	36 000	109 000	131 000
Total Assets	3 124 000	3 303 000	3 548 000	5 243 000
Total Equity	−257 000	−79 000	146 000	1 839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	167 000	250 000	512 000	1 024 000
Creditors	0	0	0	193 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 214 000	3 131 000	2 890 000	2 187 000
Total Current Debt	3 214 000	3 131 000	2 890 000	2 379 000
Total Equity and Debt	3 124 000	3 303 000	3 548 000	5 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,65 %	284,81 %	−1 159,59 %	−10,28 %
Debt-to-Equity Ratio	−0,65	−3,16	3,51	0,56
Operating Profit Margin	−716 %	−22 200 %	−3 215,38 %	−190,91 %
Current Ratio	0,01	0,01	0,04	0,06
Quick Ratio	0,01	0,01	0,04	0,06
Equity Ratio	−0,08	−0,02	0,04	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %