KONGSBERG ADVOKATKONTOR AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

40,38 %

Current Ratio

2,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 977 000	2 943 000	2 807 000	2 620 000
Net Income	317 000	411 000	318 000	303 000
Total Assets	1 417 000	1 417 000	1 225 000	976 000
Total Equity	785 000	644 000	233 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 977 000	2 943 000	2 807 000	2 620 000
Expenditure	2 549 000	2 411 000	2 395 000	2 226 000
Operating Profit	428 000	533 000	412 000	395 000
Financial Income	0	2 000	0	0
Financial Costs	22 000	6 000	4 000	5 000
Financial Balance	−22 000	−4 000	−4 000	−5 000
Earnings Before Tax	406 000	528 000	408 000	391 000
Tax	89 000	117 000	91 000	87 000
Net Income	317 000	411 000	318 000	303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	35 000	49 000	24 000
Total Current Assets	1 383 000	1 382 000	1 175 000	952 000
Total Assets	1 417 000	1 417 000	1 225 000	976 000
Total Retained Equity	685 000	544 000	133 000	15 000
Total Equity	785 000	644 000	233 000	115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	631 000	773 000	992 000	861 000
Total Equity and Debt	1 417 000	1 417 000	1 225 000	976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 977 000	2 943 000	2 807 000	2 620 000
Other Income	0	0	0	0
Revenue	2 977 000	2 943 000	2 807 000	2 620 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 245 000	1 957 000	1 920 000	1 809 000
Depreciation	16 000	14 000	13 000	8 000
Impairment	0	0	0	0
Expenditure	2 549 000	2 411 000	2 395 000	2 226 000
Operating Profit	428 000	533 000	412 000	395 000
Financial Income	0	2 000	0	0
Financial Costs	22 000	6 000	4 000	5 000
Financial Balance	−22 000	−4 000	−4 000	−5 000
Dividends	175 000	0	200 000	300 000
Net Income	317 000	411 000	318 000	303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	18 000	19 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	16 000	30 000	24 000
Total Tangible Assets	32 000	16 000	30 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	35 000	49 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	130 000	187 000	107 000
Total Current Assets	1 383 000	1 382 000	1 175 000	952 000
Total Assets	1 417 000	1 417 000	1 225 000	976 000
Total Equity	785 000	644 000	233 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	95 000	61 000	94 000	58 000
Unpaid Taxes	235 000	394 000	383 000	193 000
Dividends	175 000	0	200 000	300 000
Other Current Debt	229 000	203 000	204 000	222 000
Total Current Debt	631 000	773 000	992 000	861 000
Total Equity and Debt	1 417 000	1 417 000	1 225 000	976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,38 %	63,82 %	136,48 %	263,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,38 %	18,11 %	14,68 %	15,08 %
Current Ratio	2,19	1,79	1,18	1,11
Quick Ratio	2,19	1,79	1,18	1,11
Equity Ratio	0,55	0,45	0,19	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %