SIGMASENTERET EIENDOM AS

7075 TILLER

Finances

Return on Equity

14,59 %

Current Ratio

0,77

Debt-to-Equity Ratio

2,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 210 000	2 320 000	2 405 000	2 287 000
Net Income	873 000	1 094 000	962 000	893 000
Total Assets	24 512 000	23 540 000	25 575 000	25 597 000
Total Equity	5 982 000	6 135 000	6 364 000	6 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 210 000	2 320 000	2 405 000	2 287 000
Expenditure	696 000	668 000	874 000	789 000
Operating Profit	1 514 000	1 652 000	1 532 000	1 498 000
Financial Income	98 000	162 000	200 000	388 000
Financial Costs	492 000	411 000	498 000	741 000
Financial Balance	−394 000	−249 000	−298 000	−353 000
Earnings Before Tax	1 119 000	1 403 000	1 233 000	1 145 000
Tax	246 000	309 000	271 000	252 000
Net Income	873 000	1 094 000	962 000	893 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 471 000	23 500 000	25 510 000	25 533 000
Total Current Assets	1 042 000	40 000	65 000	64 000
Total Assets	24 512 000	23 540 000	25 575 000	25 597 000
Total Retained Equity	5 082 000	5 235 000	5 464 000	5 634 000
Total Equity	5 982 000	6 135 000	6 364 000	6 534 000
Total Long-Term Debt	17 171 000	17 297 000	19 099 000	18 904 000
Total Current Debt	1 359 000	107 000	111 000	160 000
Total Equity and Debt	24 512 000	23 540 000	25 575 000	25 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	185 000	306 000	225 000
Other Income	2 210 000	2 135 000	2 100 000	2 063 000
Revenue	2 210 000	2 320 000	2 405 000	2 287 000
Cost of Goods Sold	126 000	65 000	273 000	193 000
Salary Costs	0	0	0	0
Depreciation	549 000	549 000	549 000	549 000
Impairment	0	0	0	0
Expenditure	696 000	668 000	874 000	789 000
Operating Profit	1 514 000	1 652 000	1 532 000	1 498 000
Financial Income	98 000	162 000	200 000	388 000
Financial Costs	492 000	411 000	498 000	741 000
Financial Balance	−394 000	−249 000	−298 000	−353 000
Dividends	0	0	0	0
Net Income	873 000	1 094 000	962 000	893 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 941 000	12 491 000	13 040 000	13 589 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 941 000	12 491 000	13 040 000	13 589 000
Total Fiancial Fixed Assets	11 529 000	11 009 000	12 470 000	11 944 000
Total Fixed Assets	23 471 000	23 500 000	25 510 000	25 533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 014 000	8 000	1 000	1 000
Total Current Assets	1 042 000	40 000	65 000	64 000
Total Assets	24 512 000	23 540 000	25 575 000	25 597 000
Total Equity	5 982 000	6 135 000	6 364 000	6 534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 171 000	17 297 000	19 099 000	18 904 000
Creditors	44 000	20 000	51 000	54 000
Unpaid Taxes	0	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 315 000	66 000	60 000	106 000
Total Current Debt	1 359 000	107 000	111 000	160 000
Total Equity and Debt	24 512 000	23 540 000	25 575 000	25 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,59 %	17,83 %	15,12 %	13,67 %
Debt-to-Equity Ratio	2,87	2,82	3	2,89
Operating Profit Margin	68,51 %	71,21 %	63,7 %	65,5 %
Current Ratio	0,77	0,37	0,59	0,4
Quick Ratio	0,77	0,37	0,59	0,4
Equity Ratio	0,24	0,26	0,25	0,26
Gross Profit Margin	94,3 %	97,2 %	88,65 %	91,56 %