STRANDGATA 48-60 KRISTIANSUND AS

6512 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

9,67 %

Current Ratio

0,27

Debt-to-Equity Ratio

−1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	−25 000	−24 000	−29 000
Total Assets	103 000	113 000	104 000	102 000
Total Equity	−269 000	−243 000	−218 000	−195 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	24 000	23 000	28 000
Operating Profit	−26 000	−24 000	−23 000	−28 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	−26 000	−25 000	−24 000	−29 000
Tax	0	0	0	0
Net Income	−26 000	−25 000	−24 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	3 000	13 000	4 000	2 000
Total Assets	103 000	113 000	104 000	102 000
Total Retained Equity	−369 000	−343 000	−318 000	−295 000
Total Equity	−269 000	−243 000	−218 000	−195 000
Total Long-Term Debt	361 000	349 000	319 000	296 000
Total Current Debt	11 000	8 000	4 000	0
Total Equity and Debt	103 000	113 000	104 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	24 000	23 000	28 000
Operating Profit	−26 000	−24 000	−23 000	−28 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−26 000	−25 000	−24 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	13 000	4 000	2 000
Total Current Assets	3 000	13 000	4 000	2 000
Total Assets	103 000	113 000	104 000	102 000
Total Equity	−269 000	−243 000	−218 000	−195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	361 000	349 000	319 000	296 000
Creditors	11 000	8 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	8 000	4 000	0
Total Equity and Debt	103 000	113 000	104 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,67 %	10,29 %	11,01 %	14,87 %
Debt-to-Equity Ratio	−1,34	−1,44	−1,46	−1,52
Operating Profit Margin	-	-	-	-
Current Ratio	0,27	1,63	1	-
Quick Ratio	0,27	1,63	1	-
Equity Ratio	−2,61	−2,15	−2,1	−1,91
Gross Profit Margin	-	-	-	-