VEAS EIENDOM AS

6393 TOMREFJORD

Finances

Share Ownership

Return on Equity

19,59 %

Current Ratio

1,85

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 454 000	3 684 000	3 784 000	3 458 000
Net Income	2 279 000	1 616 000	1 734 000	1 129 000
Total Assets	20 823 000	20 979 000	20 635 000	23 070 000
Total Equity	11 635 000	10 855 000	10 239 000	9 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 454 000	3 684 000	3 784 000	3 458 000
Expenditure	1 299 000	1 344 000	1 256 000	1 886 000
Operating Profit	3 155 000	2 340 000	2 528 000	1 573 000
Financial Income	86 000	8 000	11 000	47 000
Financial Costs	319 000	276 000	317 000	172 000
Financial Balance	−233 000	−268 000	−306 000	−125 000
Earnings Before Tax	2 922 000	2 072 000	2 223 000	1 448 000
Tax	643 000	456 000	489 000	319 000
Net Income	2 279 000	1 616 000	1 734 000	1 129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 299 000	16 812 000	17 344 000	17 645 000
Total Current Assets	4 523 000	4 167 000	3 290 000	5 425 000
Total Assets	20 823 000	20 979 000	20 635 000	23 070 000
Total Retained Equity	11 135 000	10 355 000	9 739 000	8 505 000
Total Equity	11 635 000	10 855 000	10 239 000	9 005 000
Total Long-Term Debt	6 738 000	8 404 000	9 087 000	9 771 000
Total Current Debt	2 449 000	1 720 000	1 308 000	4 293 000
Total Equity and Debt	20 823 000	20 979 000	20 635 000	23 070 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 454 000	3 684 000	3 784 000	3 458 000
Revenue	4 454 000	3 684 000	3 784 000	3 458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	484 000	484 000	484 000	200 000
Impairment	0	0	0	0
Expenditure	1 299 000	1 344 000	1 256 000	1 886 000
Operating Profit	3 155 000	2 340 000	2 528 000	1 573 000
Financial Income	86 000	8 000	11 000	47 000
Financial Costs	319 000	276 000	317 000	172 000
Financial Balance	−233 000	−268 000	−306 000	−125 000
Dividends	0	0	0	0
Net Income	2 279 000	1 616 000	1 734 000	1 129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	273 000	302 000	341 000	390 000
Real Eastate	16 026 000	16 510 000	17 004 000	17 255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 026 000	16 510 000	17 004 000	17 255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 299 000	16 812 000	17 344 000	17 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 347 000	4 130 000	3 115 000	4 756 000
Total Current Assets	4 523 000	4 167 000	3 290 000	5 425 000
Total Assets	20 823 000	20 979 000	20 635 000	23 070 000
Total Equity	11 635 000	10 855 000	10 239 000	9 005 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 738 000	8 404 000	9 087 000	9 771 000
Creditors	122 000	99 000	176 000	1 987 000
Unpaid Taxes	152 000	149 000	86 000	0
Dividends	0	0	0	0
Other Current Debt	1 562 000	1 054 000	606 000	2 106 000
Total Current Debt	2 449 000	1 720 000	1 308 000	4 293 000
Total Equity and Debt	20 823 000	20 979 000	20 635 000	23 070 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,59 %	14,89 %	16,94 %	12,54 %
Debt-to-Equity Ratio	0,58	0,77	0,89	1,09
Operating Profit Margin	70,84 %	63,52 %	66,81 %	45,49 %
Current Ratio	1,85	2,42	2,52	1,26
Quick Ratio	1,85	2,42	2,52	1,26
Equity Ratio	0,56	0,52	0,5	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %