ANIXTER NORGE ANS

1383 ASKER

Finances

Share Ownership

Return on Equity

5,1 %

Current Ratio

4,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2016
Revenue	48 864 000	43 470 000	34 885 000	42 732 000
Net Income	986 000	760 000	668 000	1 306 000
Total Assets	25 219 000	22 239 000	19 703 000	17 184 000
Total Equity	19 332 000	18 420 000	17 828 000	15 058 000

Income (NOK)	2022	2021	2020	2016
Revenue	48 864 000	43 470 000	34 885 000	42 732 000
Expenditure	48 009 000	42 709 000	34 253 000	41 456 000
Operating Profit	855 000	761 000	633 000	1 276 000
Financial Income	131 000	4 000	73 000	135 000
Financial Costs	0	5 000	38 000	104 000
Financial Balance	131 000	−1 000	35 000	31 000
Earnings Before Tax	986 000	760 000	668 000	1 306 000
Tax	0	0	0	0
Net Income	986 000	760 000	668 000	1 306 000

Balance (NOK)	2022	2021	2020	2016
Total Fixed Assets	23 000	33 000	25 000	98 000
Total Current Assets	25 196 000	22 207 000	19 678 000	17 086 000
Total Assets	25 219 000	22 239 000	19 703 000	17 184 000
Total Retained Equity	−24 668 000	−25 580 000	−26 172 000	−28 942 000
Total Equity	19 332 000	18 420 000	17 828 000	15 058 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 887 000	3 819 000	1 875 000	2 126 000
Total Equity and Debt	25 219 000	22 239 000	19 703 000	17 184 000

Cash flow (NOK)	2022	2021	2020	2016
Sales Income	48 864 000	43 470 000	34 885 000	42 732 000
Other Income	0	0	0	0
Revenue	48 864 000	43 470 000	34 885 000	42 732 000
Cost of Goods Sold	40 612 000	34 351 000	26 929 000	33 816 000
Salary Costs	3 084 000	2 985 000	3 347 000	3 224 000
Depreciation	18 000	22 000	13 000	24 000
Impairment	0	0	0	0
Expenditure	48 009 000	42 709 000	34 253 000	41 456 000
Operating Profit	855 000	761 000	633 000	1 276 000
Financial Income	131 000	4 000	73 000	135 000
Financial Costs	0	5 000	38 000	104 000
Financial Balance	131 000	−1 000	35 000	31 000
Dividends	74 000	167 000	147 000	309 000
Net Income	986 000	760 000	668 000	1 306 000

Balance details (NOK)	2022	2021	2020	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	33 000	25 000	98 000
Total Tangible Assets	23 000	33 000	25 000	98 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	33 000	25 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	991 000	992 000	764 000	2 232 000
Total Current Assets	25 196 000	22 207 000	19 678 000	17 086 000
Total Assets	25 219 000	22 239 000	19 703 000	17 184 000
Total Equity	19 332 000	18 420 000	17 828 000	15 058 000
Short-Term Group Debt	0	8 000	7 000	15 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	145 000
Unpaid Taxes	0	0	0	256 000
Dividends	74 000	167 000	147 000	309 000
Other Current Debt	5 672 000	3 616 000	1 683 000	1 711 000
Total Current Debt	5 887 000	3 819 000	1 875 000	2 126 000
Total Equity and Debt	25 219 000	22 239 000	19 703 000	17 184 000

Financial indicators	2022	2021	2020	2016
Return on Equity	5,1 %	4,13 %	3,75 %	8,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,75 %	1,75 %	1,81 %	2,99 %
Current Ratio	4,28	5,81	10,49	8,04
Quick Ratio	4,28	5,81	10,49	8,04
Equity Ratio	0,77	0,83	0,9	0,88
Gross Profit Margin	16,89 %	20,98 %	22,81 %	20,86 %