STØLSLIA BURETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

8,97 %

Current Ratio

9,7

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 901 000	1 886 000	1 886 000
Net Income	1 156 000	1 028 000	1 085 000	1 077 000
Total Assets	21 421 000	21 665 000	21 606 000	21 458 000
Total Equity	12 889 000	11 733 000	10 705 000	9 620 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 901 000	1 886 000	1 886 000
Expenditure	777 000	831 000	715 000	706 000
Operating Profit	1 196 000	1 070 000	1 170 000	1 179 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	−40 000	−41 000	−85 000	−102 000
Financial Balance	44 000	42 000	88 000	107 000
Earnings Before Tax	1 156 000	1 028 000	1 085 000	1 077 000
Tax	0	0	0	0
Net Income	1 156 000	1 028 000	1 085 000	1 077 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 616 000	20 616 000	20 616 000	20 616 000
Total Current Assets	805 000	1 049 000	989 000	842 000
Total Assets	21 421 000	21 665 000	21 606 000	21 458 000
Total Retained Equity	12 887 000	11 730 000	10 702 000	9 617 000
Total Equity	12 889 000	11 733 000	10 705 000	9 620 000
Total Long-Term Debt	8 449 000	9 869 000	10 844 000	11 788 000
Total Current Debt	83 000	64 000	57 000	50 000
Total Equity and Debt	21 421 000	21 665 000	21 606 000	21 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 973 000	1 901 000	1 886 000	1 886 000
Revenue	1 973 000	1 901 000	1 886 000	1 886 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	47 000	34 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	777 000	831 000	715 000	706 000
Operating Profit	1 196 000	1 070 000	1 170 000	1 179 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	−40 000	−41 000	−85 000	−102 000
Financial Balance	44 000	42 000	88 000	107 000
Dividends	0	0	0	0
Net Income	1 156 000	1 028 000	1 085 000	1 077 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 616 000	20 616 000	20 616 000	20 616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 616 000	20 616 000	20 616 000	20 616 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 616 000	20 616 000	20 616 000	20 616 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	805 000	1 049 000	989 000	841 000
Total Current Assets	805 000	1 049 000	989 000	842 000
Total Assets	21 421 000	21 665 000	21 606 000	21 458 000
Total Equity	12 889 000	11 733 000	10 705 000	9 620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 449 000	9 869 000	10 844 000	11 788 000
Creditors	76 000	48 000	52 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	16 000	5 000	16 000
Total Current Debt	83 000	64 000	57 000	50 000
Total Equity and Debt	21 421 000	21 665 000	21 606 000	21 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,97 %	8,76 %	10,14 %	11,2 %
Debt-to-Equity Ratio	0,66	0,84	1,01	1,23
Operating Profit Margin	60,62 %	56,29 %	62,04 %	62,51 %
Current Ratio	9,7	16,39	17,35	16,84
Quick Ratio	9,7	16,39	17,35	16,84
Equity Ratio	0,6	0,54	0,5	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %