BELLEVUE EIENDOM AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

−24,1 %

Current Ratio

4,31

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	112 000	263 000	280 000
Net Income	−194 000	−3 000	110 000	20 000
Total Assets	2 247 000	2 004 000	1 515 000	1 416 000
Total Equity	805 000	802 000	805 000	695 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	112 000	263 000	280 000
Expenditure	203 000	89 000	97 000	233 000
Operating Profit	−203 000	23 000	166 000	47 000
Financial Income	12 000	0	0	0
Financial Costs	58 000	26 000	25 000	28 000
Financial Balance	−46 000	−26 000	−25 000	−28 000
Earnings Before Tax	−249 000	−3 000	141 000	20 000
Tax	−55 000	0	30 000	0
Net Income	−194 000	−3 000	110 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 957 000	1 957 000	1 282 000	1 282 000
Total Current Assets	289 000	47 000	233 000	134 000
Total Assets	2 247 000	2 004 000	1 515 000	1 416 000
Total Retained Equity	208 000	402 000	405 000	295 000
Total Equity	805 000	802 000	805 000	695 000
Total Long-Term Debt	1 375 000	1 180 000	655 000	697 000
Total Current Debt	67 000	22 000	55 000	25 000
Total Equity and Debt	2 247 000	2 004 000	1 515 000	1 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	112 000	263 000	280 000
Other Income	0	0	0	0
Revenue	0	112 000	263 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	203 000	89 000	97 000	233 000
Operating Profit	−203 000	23 000	166 000	47 000
Financial Income	12 000	0	0	0
Financial Costs	58 000	26 000	25 000	28 000
Financial Balance	−46 000	−26 000	−25 000	−28 000
Dividends	0	0	0	0
Net Income	−194 000	−3 000	110 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 957 000	1 957 000	0	0
Machinery and Plant Facilities	0	0	1 282 000	1 282 000
Fixtures	0	0	0	0
Total Tangible Assets	1 957 000	1 957 000	1 282 000	1 282 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 957 000	1 957 000	1 282 000	1 282 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	21 000	233 000	134 000
Total Current Assets	289 000	47 000	233 000	134 000
Total Assets	2 247 000	2 004 000	1 515 000	1 416 000
Total Equity	805 000	802 000	805 000	695 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 375 000	1 180 000	655 000	697 000
Creditors	67 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	24 000	25 000
Total Current Debt	67 000	22 000	55 000	25 000
Total Equity and Debt	2 247 000	2 004 000	1 515 000	1 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,1 %	−0,37 %	13,66 %	2,88 %
Debt-to-Equity Ratio	1,71	1,47	0,81	1
Operating Profit Margin	-	20,54 %	63,12 %	16,79 %
Current Ratio	4,31	2,14	4,24	5,36
Quick Ratio	4,31	2,14	4,24	5,36
Equity Ratio	0,36	0,4	0,53	0,49
Gross Profit Margin	-	100 %	100 %	100 %