ADVOKAT SIGURD A REFVIK EIENDOM AS

8200 FAUSKE

Finances

Return on Equity

5,09 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 677 000	8 663 000	7 645 000	6 753 000
Net Income	152 000	128 000	503 000	133 000
Total Assets	4 693 000	4 574 000	4 739 000	3 794 000
Total Equity	2 986 000	2 834 000	2 705 000	2 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 677 000	8 663 000	7 645 000	6 753 000
Expenditure	6 389 000	8 507 000	7 076 000	6 615 000
Operating Profit	289 000	156 000	569 000	139 000
Financial Income	−87 000	41 000	78 000	62 000
Financial Costs	0	43 000	10 000	17 000
Financial Balance	−87 000	−2 000	68 000	45 000
Earnings Before Tax	202 000	154 000	637 000	184 000
Tax	50 000	26 000	133 000	51 000
Net Income	152 000	128 000	503 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	391 000	511 000	650 000	817 000
Total Current Assets	4 302 000	4 063 000	4 089 000	2 977 000
Total Assets	4 693 000	4 574 000	4 739 000	3 794 000
Total Retained Equity	2 886 000	2 734 000	2 605 000	2 102 000
Total Equity	2 986 000	2 834 000	2 705 000	2 202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 707 000	1 740 000	2 034 000	1 592 000
Total Equity and Debt	4 693 000	4 574 000	4 739 000	3 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 636 000	8 327 000	7 556 000	6 753 000
Other Income	41 000	336 000	89 000	0
Revenue	6 677 000	8 663 000	7 645 000	6 753 000
Cost of Goods Sold	398 000	1 052 000	0	0
Salary Costs	3 541 000	4 200 000	4 163 000	4 115 000
Depreciation	113 000	179 000	182 000	307 000
Impairment	0	0	0	0
Expenditure	6 389 000	8 507 000	7 076 000	6 615 000
Operating Profit	289 000	156 000	569 000	139 000
Financial Income	−87 000	41 000	78 000	62 000
Financial Costs	0	43 000	10 000	17 000
Financial Balance	−87 000	−2 000	68 000	45 000
Dividends	0	0	0	0
Net Income	152 000	128 000	503 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	42 000	68 000	61 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	322 000	434 000	547 000	721 000
Total Tangible Assets	322 000	434 000	547 000	721 000
Total Fiancial Fixed Assets	35 000	35 000	35 000	35 000
Total Fixed Assets	391 000	511 000	650 000	817 000
Stock	0	0	0	0
Total Investments	2 201 000	1 897 000	851 000	281 000
Cash, Bank	1 472 000	1 697 000	2 257 000	2 248 000
Total Current Assets	4 302 000	4 063 000	4 089 000	2 977 000
Total Assets	4 693 000	4 574 000	4 739 000	3 794 000
Total Equity	2 986 000	2 834 000	2 705 000	2 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	384 000	419 000	456 000	108 000
Unpaid Taxes	252 000	196 000	346 000	178 000
Dividends	0	0	0	0
Other Current Debt	1 029 000	1 126 000	1 092 000	1 245 000
Total Current Debt	1 707 000	1 740 000	2 034 000	1 592 000
Total Equity and Debt	4 693 000	4 574 000	4 739 000	3 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,09 %	4,52 %	18,6 %	6,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,33 %	1,8 %	7,44 %	2,06 %
Current Ratio	2,52	2,34	2,01	1,87
Quick Ratio	2,52	2,34	2,01	1,87
Equity Ratio	0,64	0,62	0,57	0,58
Gross Profit Margin	94,04 %	87,86 %	100 %	100 %