NORCONSULT INTERNATIONAL AS

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

1,07 %

Current Ratio

318,48

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	517 000	52 000	468 000	315 000
Total Assets	49 301 000	48 617 000	48 512 000	48 813 000
Total Equity	48 351 000	47 834 000	47 782 000	47 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	113 000	53 000	−593 000	−314 000
Operating Profit	−113 000	−53 000	593 000	314 000
Financial Income	777 000	122 000	45 000	89 000
Financial Costs	1 000	2 000	−10 000	0
Financial Balance	776 000	120 000	55 000	89 000
Earnings Before Tax	663 000	67 000	648 000	404 000
Tax	146 000	15 000	180 000	89 000
Net Income	517 000	52 000	468 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	255 000	248 000	240 000	413 000
Total Current Assets	49 046 000	48 369 000	48 273 000	48 400 000
Total Assets	49 301 000	48 617 000	48 512 000	48 813 000
Total Retained Equity	30 366 000	29 849 000	29 797 000	29 329 000
Total Equity	48 351 000	47 834 000	47 782 000	47 314 000
Total Long-Term Debt	796 000	760 000	724 000	713 000
Total Current Debt	154 000	23 000	7 000	786 000
Total Equity and Debt	49 301 000	48 617 000	48 512 000	48 813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	36 000	11 000	−326 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	53 000	−593 000	−314 000
Operating Profit	−113 000	−53 000	593 000	314 000
Financial Income	777 000	122 000	45 000	89 000
Financial Costs	1 000	2 000	−10 000	0
Financial Balance	776 000	120 000	55 000	89 000
Dividends	0	0	0	0
Net Income	517 000	52 000	468 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	175 000	167 000	159 000	333 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	80 000	80 000	80 000	80 000
Total Fixed Assets	255 000	248 000	240 000	413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	7 577 000
Total Current Assets	49 046 000	48 369 000	48 273 000	48 400 000
Total Assets	49 301 000	48 617 000	48 512 000	48 813 000
Total Equity	48 351 000	47 834 000	47 782 000	47 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	796 000	760 000	724 000	713 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	630 000
Total Current Debt	154 000	23 000	7 000	786 000
Total Equity and Debt	49 301 000	48 617 000	48 512 000	48 813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,07 %	0,11 %	0,98 %	0,67 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	318,48	2 103	6 896,14	61,58
Quick Ratio	318,48	2 103	6 896,14	61,58
Equity Ratio	0,98	0,98	0,98	0,97
Gross Profit Margin	-	-	-	-