NORD & STRAND EIENDOM AS

0171 OSLO

Finances

Return on Equity

312,45 %

Current Ratio

0,04

Debt-to-Equity Ratio

−13,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	503 000	437 000	429 000	385 000
Net Income	−778 000	142 000	71 000	29 000
Total Assets	3 744 000	3 746 000	3 738 000	3 791 000
Total Equity	−249 000	529 000	387 000	316 000

Income (NOK)	2022	2021	2020	2019
Revenue	503 000	437 000	429 000	385 000
Expenditure	574 000	199 000	249 000	244 000
Operating Profit	−70 000	238 000	180 000	141 000
Financial Income	0	6 000	7 000	12 000
Financial Costs	124 000	102 000	116 000	124 000
Financial Balance	−124 000	−96 000	−109 000	−112 000
Earnings Before Tax	−194 000	142 000	71 000	29 000
Tax	584 000	0	0	0
Net Income	−778 000	142 000	71 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 713 000	3 725 000	3 722 000	3 684 000
Total Current Assets	31 000	21 000	16 000	107 000
Total Assets	3 744 000	3 746 000	3 738 000	3 791 000
Total Retained Equity	−1 245 000	−467 000	−609 000	−680 000
Total Equity	−249 000	529 000	387 000	316 000
Total Long-Term Debt	3 268 000	2 684 000	2 684 000	2 684 000
Total Current Debt	725 000	533 000	667 000	791 000
Total Equity and Debt	3 744 000	3 746 000	3 738 000	3 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	503 000	437 000	429 000	385 000
Revenue	503 000	437 000	429 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	0	0	0
Depreciation	10 000	3 000	3 000	4 000
Impairment	0	0	0	0
Expenditure	574 000	199 000	249 000	244 000
Operating Profit	−70 000	238 000	180 000	141 000
Financial Income	0	6 000	7 000	12 000
Financial Costs	124 000	102 000	116 000	124 000
Financial Balance	−124 000	−96 000	−109 000	−112 000
Dividends	0	0	0	0
Net Income	−778 000	142 000	71 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 690 000	3 690 000	3 690 000	3 656 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	13 000	16 000
Total Tangible Assets	3 690 000	3 699 000	3 703 000	3 672 000
Total Fiancial Fixed Assets	23 000	26 000	20 000	13 000
Total Fixed Assets	3 713 000	3 725 000	3 722 000	3 684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	21 000	16 000	107 000
Total Current Assets	31 000	21 000	16 000	107 000
Total Assets	3 744 000	3 746 000	3 738 000	3 791 000
Total Equity	−249 000	529 000	387 000	316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 268 000	2 684 000	2 684 000	2 684 000
Creditors	3 000	7 000	0	8 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	719 000	526 000	667 000	783 000
Total Current Debt	725 000	533 000	667 000	791 000
Total Equity and Debt	3 744 000	3 746 000	3 738 000	3 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	312,45 %	26,84 %	18,35 %	9,18 %
Debt-to-Equity Ratio	−13,12	5,07	6,94	8,49
Operating Profit Margin	−13,92 %	54,46 %	41,96 %	36,62 %
Current Ratio	0,04	0,04	0,02	0,14
Quick Ratio	0,04	0,04	0,02	0,14
Equity Ratio	−0,07	0,14	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %