company

LUKEVEIEN 1-3 BOLIGSAMEIE

3181 HORTEN

Finances

Share Ownership

Return on Equity

11,22 %

Current Ratio

6,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	166 000	187 000	257 000
Net Income	59 000	17 000	32 000	−15 000
Total Assets	574 000	507 000	505 000	470 000
Total Equity	526 000	468 000	451 000	418 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	166 000	187 000	257 000
Expenditure	125 000	149 000	156 000	275 000
Operating Profit	54 000	17 000	32 000	−18 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	3 000
Earnings Before Tax	59 000	17 000	32 000	−15 000
Tax	0	0	0	0
Net Income	59 000	17 000	32 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	269 000	27 000	37 000	46 000
Total Current Assets	305 000	480 000	468 000	424 000
Total Assets	574 000	507 000	505 000	470 000
Total Retained Equity	526 000	468 000	451 000	418 000
Total Equity	526 000	468 000	451 000	418 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	40 000	54 000	52 000
Total Equity and Debt	574 000	507 000	505 000	470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	179 000	166 000	187 000	257 000
Revenue	179 000	166 000	187 000	257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	125 000	149 000	156 000	275 000
Operating Profit	54 000	17 000	32 000	−18 000
Financial Income	4 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	59 000	17 000	32 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	27 000	37 000	46 000
Total Tangible Assets	18 000	27 000	37 000	46 000
Total Fiancial Fixed Assets	251 000	0	0	0
Total Fixed Assets	269 000	27 000	37 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	448 000	422 000	379 000
Total Current Assets	305 000	480 000	468 000	424 000
Total Assets	574 000	507 000	505 000	470 000
Total Equity	526 000	468 000	451 000	418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	39 000	47 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	7 000	0
Total Current Debt	48 000	40 000	54 000	52 000
Total Equity and Debt	574 000	507 000	505 000	470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,22 %	3,63 %	7,1 %	−3,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,17 %	10,24 %	17,11 %	−7 %
Current Ratio	6,35	12	8,67	8,15
Quick Ratio	6,35	12	8,67	8,15
Equity Ratio	0,92	0,92	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English