HANGARVEIEN 7 EIENDOM AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−161,54 %

Current Ratio

0,82

Debt-to-Equity Ratio

5,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	112 000	3 301 000	3 000 000	2 000 000
Net Income	−1 008 000	338 000	1 457 000	1 144 000
Total Assets	4 963 000	6 712 000	6 249 000	8 468 000
Total Equity	624 000	1 632 000	1 878 000	2 917 000

Income (NOK)	2022	2021	2020	2019
Revenue	112 000	3 301 000	3 000 000	2 000 000
Expenditure	1 370 000	2 867 000	1 128 000	537 000
Operating Profit	−1 259 000	434 000	1 872 000	1 463 000
Financial Income	0	0	0	3 000
Financial Costs	2 000	1 000	3 000	0
Financial Balance	−2 000	−1 000	−3 000	3 000
Earnings Before Tax	−1 260 000	433 000	1 869 000	1 466 000
Tax	−252 000	95 000	412 000	322 000
Net Income	−1 008 000	338 000	1 457 000	1 144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 340 000	4 796 000	5 060 000	5 479 000
Total Current Assets	623 000	1 916 000	1 189 000	2 989 000
Total Assets	4 963 000	6 712 000	6 249 000	8 468 000
Total Retained Equity	−775 000	233 000	479 000	1 518 000
Total Equity	624 000	1 632 000	1 878 000	2 917 000
Total Long-Term Debt	3 582 000	3 079 000	321 000	388 000
Total Current Debt	757 000	2 001 000	4 049 000	5 163 000
Total Equity and Debt	4 963 000	6 712 000	6 249 000	8 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	1 624 000	3 000 000	2 000 000
Other Income	111 000	1 677 000	0	0
Revenue	112 000	3 301 000	3 000 000	2 000 000
Cost of Goods Sold	11 000	170 000	0	0
Salary Costs	0	0	0	0
Depreciation	464 000	464 000	460 000	450 000
Impairment	0	0	0	0
Expenditure	1 370 000	2 867 000	1 128 000	537 000
Operating Profit	−1 259 000	434 000	1 872 000	1 463 000
Financial Income	0	0	0	3 000
Financial Costs	2 000	1 000	3 000	0
Financial Balance	−2 000	−1 000	−3 000	3 000
Dividends	0	0	799 000	0
Net Income	−1 008 000	338 000	1 457 000	1 144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 128 000	4 578 000	5 029 000	5 479 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	17 000	31 000	0
Total Tangible Assets	4 131 000	4 596 000	5 060 000	5 479 000
Total Fiancial Fixed Assets	209 000	200 000	0	0
Total Fixed Assets	4 340 000	4 796 000	5 060 000	5 479 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	107 000	16 000	1 071 000
Total Current Assets	623 000	1 916 000	1 189 000	2 989 000
Total Assets	4 963 000	6 712 000	6 249 000	8 468 000
Total Equity	624 000	1 632 000	1 878 000	2 917 000
Short-Term Group Debt	0	748 000	2 175 000	0
Total Long-Term Debt	3 582 000	3 079 000	321 000	388 000
Creditors	724 000	880 000	703 000	0
Unpaid Taxes	0	46 000	325 000	5 000
Dividends	0	0	799 000	0
Other Current Debt	33 000	327 000	47 000	4 771 000
Total Current Debt	757 000	2 001 000	4 049 000	5 163 000
Total Equity and Debt	4 963 000	6 712 000	6 249 000	8 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−161,54 %	20,71 %	77,58 %	39,22 %
Debt-to-Equity Ratio	5,74	1,89	0,17	0,13
Operating Profit Margin	−1 124,11 %	13,15 %	62,4 %	73,15 %
Current Ratio	0,82	0,96	0,29	0,58
Quick Ratio	0,82	0,96	0,29	0,58
Equity Ratio	0,13	0,24	0,3	0,34
Gross Profit Margin	90,18 %	94,85 %	100 %	100 %