AART ARCHITECTS NO AS

0165 OSLO

Finances

Share Ownership

Return on Equity

27,57 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 706 000	75 384 000	72 319 000	37 844 000
Net Income	2 299 000	4 248 000	4 223 000	1 960 000
Total Assets	25 995 000	28 476 000	25 403 000	14 120 000
Total Equity	8 339 000	8 240 000	7 991 000	4 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 706 000	75 384 000	72 319 000	37 844 000
Expenditure	76 699 000	69 858 000	66 831 000	35 313 000
Operating Profit	3 007 000	5 526 000	5 488 000	2 532 000
Financial Income	33 000	43 000	0	9 000
Financial Costs	59 000	113 000	69 000	19 000
Financial Balance	−26 000	−70 000	−69 000	−10 000
Earnings Before Tax	2 981 000	5 455 000	5 420 000	2 521 000
Tax	682 000	1 206 000	1 196 000	561 000
Net Income	2 299 000	4 248 000	4 223 000	1 960 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 599 000	1 593 000	1 304 000	1 031 000
Total Current Assets	24 396 000	26 883 000	24 099 000	13 089 000
Total Assets	25 995 000	28 476 000	25 403 000	14 120 000
Total Retained Equity	7 839 000	7 740 000	7 491 000	3 839 000
Total Equity	8 339 000	8 240 000	7 991 000	4 339 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 656 000	20 236 000	17 412 000	9 781 000
Total Equity and Debt	25 995 000	28 476 000	25 403 000	14 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 637 000	74 921 000	71 962 000	33 824 000
Other Income	68 000	463 000	357 000	4 020 000
Revenue	79 706 000	75 384 000	72 319 000	37 844 000
Cost of Goods Sold	5 823 000	5 887 000	1 922 000	447 000
Salary Costs	56 770 000	51 524 000	51 240 000	27 132 000
Depreciation	675 000	437 000	416 000	535 000
Impairment	59 000	0	0	0
Expenditure	76 699 000	69 858 000	66 831 000	35 313 000
Operating Profit	3 007 000	5 526 000	5 488 000	2 532 000
Financial Income	33 000	43 000	0	9 000
Financial Costs	59 000	113 000	69 000	19 000
Financial Balance	−26 000	−70 000	−69 000	−10 000
Dividends	2 200 000	4 000 000	3 000 000	2 000 000
Net Income	2 299 000	4 248 000	4 223 000	1 960 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	153 000	245 000	305 000	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 445 000	1 348 000	999 000	0
Total Tangible Assets	1 445 000	1 348 000	999 000	989 000
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	1 599 000	1 593 000	1 304 000	1 031 000
Stock	3 540 000	3 333 000	1 706 000	0
Total Investments	0	0	0	0
Cash, Bank	2 535 000	906 000	4 180 000	611 000
Total Current Assets	24 396 000	26 883 000	24 099 000	13 089 000
Total Assets	25 995 000	28 476 000	25 403 000	14 120 000
Total Equity	8 339 000	8 240 000	7 991 000	4 339 000
Short-Term Group Debt	1 429 000	486 000	63 000	0
Total Long-Term Debt	0	0	0	0
Creditors	1 367 000	3 622 000	1 273 000	356 000
Unpaid Taxes	5 963 000	5 079 000	5 924 000	3 483 000
Dividends	2 200 000	4 000 000	3 000 000	2 000 000
Other Current Debt	6 107 000	5 903 000	5 351 000	3 201 000
Total Current Debt	17 656 000	20 236 000	17 412 000	9 781 000
Total Equity and Debt	25 995 000	28 476 000	25 403 000	14 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,57 %	51,55 %	52,85 %	45,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,77 %	7,33 %	7,59 %	6,69 %
Current Ratio	1,38	1,33	1,38	1,34
Quick Ratio	1,73	1,59	1,53	1,34
Equity Ratio	0,32	0,29	0,31	0,31
Gross Profit Margin	92,69 %	92,19 %	97,34 %	98,82 %