RIME ADVOKATFIRMA DA

0157 OSLO

Finances

Share Ownership

Return on Equity

51,57 %

Current Ratio

4,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 656 000	30 254 000	30 415 000	30 048 000
Net Income	8 414 000	7 996 000	8 294 000	10 529 000
Total Assets	20 802 000	18 921 000	20 723 000	19 848 000
Total Equity	16 317 000	13 185 000	15 540 000	14 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 656 000	30 254 000	30 415 000	30 048 000
Expenditure	17 585 000	16 897 000	17 389 000	15 153 000
Operating Profit	8 472 000	8 043 000	8 336 000	10 535 000
Financial Income	8 000	0	1 000	13 000
Financial Costs	66 000	47 000	42 000	19 000
Financial Balance	−58 000	−47 000	−41 000	−6 000
Earnings Before Tax	8 414 000	7 996 000	8 294 000	10 529 000
Tax	0	0	0	0
Net Income	8 414 000	7 996 000	8 294 000	10 529 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	919 000	1 190 000	1 020 000	429 000
Total Current Assets	19 884 000	17 731 000	19 703 000	19 419 000
Total Assets	20 802 000	18 921 000	20 723 000	19 848 000
Total Retained Equity	11 817 000	8 685 000	11 540 000	10 965 000
Total Equity	16 317 000	13 185 000	15 540 000	14 965 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 485 000	5 736 000	5 183 000	4 883 000
Total Equity and Debt	20 802 000	18 921 000	20 723 000	19 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 655 000	30 240 000	29 979 000	30 048 000
Other Income	1 000	14 000	436 000	0
Revenue	31 656 000	30 254 000	30 415 000	30 048 000
Cost of Goods Sold	0	58 000	79 000	143 000
Salary Costs	8 601 000	8 571 000	9 423 000	7 129 000
Depreciation	265 000	272 000	225 000	133 000
Impairment	0	0	0	0
Expenditure	17 585 000	16 897 000	17 389 000	15 153 000
Operating Profit	8 472 000	8 043 000	8 336 000	10 535 000
Financial Income	8 000	0	1 000	13 000
Financial Costs	66 000	47 000	42 000	19 000
Financial Balance	−58 000	−47 000	−41 000	−6 000
Dividends	0	0	0	0
Net Income	8 414 000	7 996 000	8 294 000	10 529 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	146 000	211 000	164 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	830 000	1 028 000	742 000	218 000
Total Tangible Assets	830 000	1 028 000	742 000	218 000
Total Fiancial Fixed Assets	9 000	16 000	66 000	46 000
Total Fixed Assets	919 000	1 190 000	1 020 000	429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 719 000	259 000	559 000	879 000
Total Current Assets	19 884 000	17 731 000	19 703 000	19 419 000
Total Assets	20 802 000	18 921 000	20 723 000	19 848 000
Total Equity	16 317 000	13 185 000	15 540 000	14 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	569 000	1 662 000	1 805 000	1 404 000
Unpaid Taxes	3 118 000	2 211 000	2 579 000	2 805 000
Dividends	0	0	0	0
Other Current Debt	795 000	643 000	798 000	669 000
Total Current Debt	4 485 000	5 736 000	5 183 000	4 883 000
Total Equity and Debt	20 802 000	18 921 000	20 723 000	19 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,57 %	60,64 %	53,37 %	70,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,76 %	26,58 %	27,41 %	35,06 %
Current Ratio	4,43	3,09	3,8	3,98
Quick Ratio	4,43	3,09	3,8	3,98
Equity Ratio	0,78	0,7	0,75	0,75
Gross Profit Margin	100 %	99,81 %	99,74 %	99,52 %