ATINA AS

3440 RØYKEN

Finances

Return on Equity

632,23 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 404 000	19 088 000	19 891 000	20 546 000
Net Income	1 530 000	438 000	354 000	684 000
Total Assets	8 395 000	7 420 000	9 684 000	9 991 000
Total Equity	242 000	461 000	460 000	463 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 404 000	19 088 000	19 891 000	20 546 000
Expenditure	18 442 000	18 527 000	19 418 000	19 671 000
Operating Profit	1 962 000	561 000	474 000	875 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	22 000	0
Financial Balance	0	0	−20 000	3 000
Earnings Before Tax	1 962 000	561 000	454 000	878 000
Tax	432 000	123 000	100 000	193 000
Net Income	1 530 000	438 000	354 000	684 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	82 000	133 000	0
Total Current Assets	8 395 000	7 338 000	9 551 000	9 991 000
Total Assets	8 395 000	7 420 000	9 684 000	9 991 000
Total Retained Equity	1 000	196 000	171 000	198 000
Total Equity	242 000	461 000	460 000	463 000
Total Long-Term Debt	3 000	4 000	5 000	7 000
Total Current Debt	8 151 000	6 955 000	9 218 000	9 522 000
Total Equity and Debt	8 395 000	7 420 000	9 684 000	9 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 420 000	19 072 000	19 891 000	20 546 000
Other Income	−16 000	16 000	0	0
Revenue	20 404 000	19 088 000	19 891 000	20 546 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 458 000	17 237 000	18 199 000	18 036 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 442 000	18 527 000	19 418 000	19 671 000
Operating Profit	1 962 000	561 000	474 000	875 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	22 000	0
Financial Balance	0	0	−20 000	3 000
Dividends	1 726 000	413 000	380 000	660 000
Net Income	1 530 000	438 000	354 000	684 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	82 000	133 000	0
Total Fixed Assets	0	82 000	133 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 891 000	4 657 000	6 938 000	7 275 000
Total Current Assets	8 395 000	7 338 000	9 551 000	9 991 000
Total Assets	8 395 000	7 420 000	9 684 000	9 991 000
Total Equity	242 000	461 000	460 000	463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	5 000	7 000
Creditors	122 000	112 000	41 000	106 000
Unpaid Taxes	1 778 000	1 813 000	1 713 000	2 507 000
Dividends	1 726 000	413 000	380 000	660 000
Other Current Debt	4 093 000	4 493 000	6 983 000	6 054 000
Total Current Debt	8 151 000	6 955 000	9 218 000	9 522 000
Total Equity and Debt	8 395 000	7 420 000	9 684 000	9 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	632,23 %	95,01 %	76,96 %	147,73 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	9,62 %	2,94 %	2,38 %	4,26 %
Current Ratio	1,03	1,06	1,04	1,05
Quick Ratio	1,03	1,06	1,04	1,05
Equity Ratio	0,03	0,06	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %