MARKEDSPLASSEN AVD BOGSTADVEIEN AS

0366 OSLO

Finances

Return on Equity

13,25 %

Current Ratio

3,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 265 000	13 701 000	12 916 000	11 160 000
Net Income	637 000	2 460 000	962 000	525 000
Total Assets	6 987 000	6 057 000	3 358 000	2 372 000
Total Equity	4 807 000	4 170 000	1 710 000	748 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 265 000	13 701 000	12 916 000	11 160 000
Expenditure	11 433 000	11 549 000	11 674 000	10 581 000
Operating Profit	1 831 000	2 152 000	1 242 000	580 000
Financial Income	0	777 000	0	0
Financial Costs	779 000	1 000	1 000	0
Financial Balance	−779 000	776 000	−1 000	0
Earnings Before Tax	1 053 000	2 928 000	1 241 000	580 000
Tax	416 000	468 000	279 000	55 000
Net Income	637 000	2 460 000	962 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	252 000	3 821 000	493 000	691 000
Total Current Assets	6 735 000	2 236 000	2 865 000	1 681 000
Total Assets	6 987 000	6 057 000	3 358 000	2 372 000
Total Retained Equity	4 707 000	4 070 000	1 610 000	648 000
Total Equity	4 807 000	4 170 000	1 710 000	748 000
Total Long-Term Debt	0	135 000	0	15 000
Total Current Debt	2 180 000	1 752 000	1 648 000	1 609 000
Total Equity and Debt	6 987 000	6 057 000	3 358 000	2 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 265 000	13 599 000	12 916 000	11 160 000
Other Income	0	102 000	0	0
Revenue	13 265 000	13 701 000	12 916 000	11 160 000
Cost of Goods Sold	6 288 000	6 743 000	6 566 000	5 653 000
Salary Costs	2 724 000	2 646 000	2 815 000	2 529 000
Depreciation	151 000	133 000	247 000	241 000
Impairment	0	0	0	0
Expenditure	11 433 000	11 549 000	11 674 000	10 581 000
Operating Profit	1 831 000	2 152 000	1 242 000	580 000
Financial Income	0	777 000	0	0
Financial Costs	779 000	1 000	1 000	0
Financial Balance	−779 000	776 000	−1 000	0
Dividends	0	0	0	0
Net Income	637 000	2 460 000	962 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	50 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	252 000	248 000	443 000	691 000
Total Tangible Assets	252 000	248 000	493 000	691 000
Total Fiancial Fixed Assets	0	3 573 000	0	0
Total Fixed Assets	252 000	3 821 000	493 000	691 000
Stock	199 000	297 000	232 000	267 000
Total Investments	1 014 000	19 000	23 000	0
Cash, Bank	5 391 000	1 139 000	2 590 000	1 374 000
Total Current Assets	6 735 000	2 236 000	2 865 000	1 681 000
Total Assets	6 987 000	6 057 000	3 358 000	2 372 000
Total Equity	4 807 000	4 170 000	1 710 000	748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	135 000	0	15 000
Creditors	897 000	596 000	532 000	822 000
Unpaid Taxes	567 000	482 000	567 000	547 000
Dividends	0	0	0	0
Other Current Debt	297 000	210 000	254 000	200 000
Total Current Debt	2 180 000	1 752 000	1 648 000	1 609 000
Total Equity and Debt	6 987 000	6 057 000	3 358 000	2 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,25 %	58,99 %	56,26 %	70,19 %
Debt-to-Equity Ratio	0	0,03	0	0,02
Operating Profit Margin	13,8 %	15,71 %	9,62 %	5,2 %
Current Ratio	3,09	1,28	1,74	1,04
Quick Ratio	3,4	1,54	2,02	1,25
Equity Ratio	0,69	0,69	0,51	0,32
Gross Profit Margin	52,6 %	50,78 %	49,16 %	49,35 %