company

M-SHOP NORGE AS

0257 OSLO

Finances

Share Ownership

Return on Equity

21,88 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	300 000
Net Income	−346 000	−6 000	−117 000	−211 000
Total Assets	22 000	−7 000	−10 000	7 000
Total Equity	−1 581 000	−1 236 000	−1 229 000	−1 112 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	300 000
Expenditure	346 000	6 000	217 000	511 000
Operating Profit	−346 000	−6 000	−117 000	−211 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−346 000	−6 000	−117 000	−211 000
Tax	0	0	0	0
Net Income	−346 000	−6 000	−117 000	−211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	22 000	−7 000	−10 000	7 000
Total Assets	22 000	−7 000	−10 000	7 000
Total Retained Equity	−1 681 000	−1 336 000	−1 329 000	−1 212 000
Total Equity	−1 581 000	−1 236 000	−1 229 000	−1 112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 603 000	1 229 000	1 219 000	1 119 000
Total Equity and Debt	22 000	−7 000	−10 000	7 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	100 000	300 000
Other Income	0	0	0	0
Revenue	0	0	100 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	336 000	0	210 000	504 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	346 000	6 000	217 000	511 000
Operating Profit	−346 000	−6 000	−117 000	−211 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−346 000	−6 000	−117 000	−211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	15 000	11 000	54 000
Total Current Assets	22 000	−7 000	−10 000	7 000
Total Assets	22 000	−7 000	−10 000	7 000
Total Equity	−1 581 000	−1 236 000	−1 229 000	−1 112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	88 000	77 000	77 000	73 000
Dividends	0	0	0	0
Other Current Debt	1 511 000	1 148 000	1 138 000	1 041 000
Total Current Debt	1 603 000	1 229 000	1 219 000	1 119 000
Total Equity and Debt	22 000	−7 000	−10 000	7 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,88 %	0,49 %	9,52 %	18,97 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	−117 %	−70,33 %
Current Ratio	0,01	−0,01	−0,01	0,01
Quick Ratio	0,01	−0,01	−0,01	0,01
Equity Ratio	−71,86	176,57	122,9	−158,86
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English