INFRA RED VISION AS

4050 SOLA

Finances

Share Ownership

Return on Equity

286,69 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 543 000	6 283 000	5 092 000	6 937 000
Net Income	2 606 000	2 005 000	1 189 000	1 672 000
Total Assets	4 874 000	4 096 000	2 982 000	3 637 000
Total Equity	909 000	909 000	909 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 543 000	6 283 000	5 092 000	6 937 000
Expenditure	4 202 000	3 713 000	3 568 000	4 793 000
Operating Profit	3 341 000	2 570 000	1 525 000	2 143 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	3 341 000	2 570 000	1 524 000	2 144 000
Tax	735 000	565 000	336 000	472 000
Net Income	2 606 000	2 005 000	1 189 000	1 672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	122 000	71 000	116 000
Total Current Assets	4 769 000	3 974 000	2 911 000	3 521 000
Total Assets	4 874 000	4 096 000	2 982 000	3 637 000
Total Retained Equity	809 000	809 000	809 000	720 000
Total Equity	909 000	909 000	909 000	820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 966 000	3 187 000	2 073 000	2 817 000
Total Equity and Debt	4 874 000	4 096 000	2 982 000	3 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 543 000	6 283 000	5 073 000	6 937 000
Other Income	0	0	19 000	0
Revenue	7 543 000	6 283 000	5 092 000	6 937 000
Cost of Goods Sold	0	8 000	0	0
Salary Costs	3 066 000	2 803 000	2 386 000	3 514 000
Depreciation	44 000	44 000	42 000	108 000
Impairment	0	0	0	0
Expenditure	4 202 000	3 713 000	3 568 000	4 793 000
Operating Profit	3 341 000	2 570 000	1 525 000	2 143 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	0
Dividends	2 606 000	2 005 000	1 100 000	1 672 000
Net Income	2 606 000	2 005 000	1 189 000	1 672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	39 000	43 000	46 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	83 000	28 000	69 000
Total Tangible Assets	70 000	83 000	28 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	122 000	71 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 244 000	2 753 000	1 274 000	2 562 000
Total Current Assets	4 769 000	3 974 000	2 911 000	3 521 000
Total Assets	4 874 000	4 096 000	2 982 000	3 637 000
Total Equity	909 000	909 000	909 000	820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	73 000	76 000	44 000	89 000
Unpaid Taxes	250 000	239 000	365 000	238 000
Dividends	2 606 000	2 005 000	1 100 000	1 672 000
Other Current Debt	305 000	306 000	232 000	338 000
Total Current Debt	3 966 000	3 187 000	2 073 000	2 817 000
Total Equity and Debt	4 874 000	4 096 000	2 982 000	3 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	286,69 %	220,57 %	130,8 %	203,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,29 %	40,9 %	29,95 %	30,89 %
Current Ratio	1,2	1,25	1,4	1,25
Quick Ratio	1,2	1,25	1,4	1,25
Equity Ratio	0,19	0,22	0,3	0,23
Gross Profit Margin	100 %	99,87 %	100 %	100 %