HALLVARD NORDSKOG AS

3841 FLATDAL

Finances

Return on Equity

5,76 %

Current Ratio

35,79

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	463 000	784 000	2 226 000	1 040 000
Net Income	87 000	218 000	970 000	660 000
Total Assets	1 684 000	1 760 000	1 619 000	1 101 000
Total Equity	1 511 000	1 424 000	1 205 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	463 000	784 000	2 226 000	1 040 000
Expenditure	516 000	504 000	982 000	229 000
Operating Profit	−53 000	280 000	1 245 000	811 000
Financial Income	129 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	129 000	0	−1 000	−1 000
Earnings Before Tax	76 000	280 000	1 244 000	810 000
Tax	−11 000	62 000	274 000	150 000
Net Income	87 000	218 000	970 000	660 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	646 000	766 000	152 000	0
Total Current Assets	1 038 000	994 000	1 467 000	1 101 000
Total Assets	1 684 000	1 760 000	1 619 000	1 101 000
Total Retained Equity	1 411 000	1 324 000	1 105 000	135 000
Total Equity	1 511 000	1 424 000	1 205 000	235 000
Total Long-Term Debt	144 000	172 000	187 000	35 000
Total Current Debt	29 000	164 000	227 000	831 000
Total Equity and Debt	1 684 000	1 760 000	1 619 000	1 101 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	463 000	781 000	1 336 000	840 000
Other Income	0	3 000	890 000	200 000
Revenue	463 000	784 000	2 226 000	1 040 000
Cost of Goods Sold	6 000	233 000	22 000	0
Salary Costs	0	0	0	0
Depreciation	92 000	30 000	1 000	0
Impairment	0	0	0	0
Expenditure	516 000	504 000	982 000	229 000
Operating Profit	−53 000	280 000	1 245 000	811 000
Financial Income	129 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	129 000	0	−1 000	−1 000
Dividends	0	0	0	525 000
Net Income	87 000	218 000	970 000	660 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	521 000	612 000	52 000	0
Fixtures	0	0	0	0
Total Tangible Assets	521 000	612 000	52 000	0
Total Fiancial Fixed Assets	125 000	153 000	100 000	0
Total Fixed Assets	646 000	766 000	152 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	565 000	408 000	1 047 000	36 000
Total Current Assets	1 038 000	994 000	1 467 000	1 101 000
Total Assets	1 684 000	1 760 000	1 619 000	1 101 000
Total Equity	1 511 000	1 424 000	1 205 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	144 000	172 000	187 000	35 000
Creditors	10 000	0	76 000	0
Unpaid Taxes	3 000	88 000	17 000	163 000
Dividends	0	0	0	525 000
Other Current Debt	0	0	12 000	0
Total Current Debt	29 000	164 000	227 000	831 000
Total Equity and Debt	1 684 000	1 760 000	1 619 000	1 101 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,76 %	15,31 %	80,5 %	280,85 %
Debt-to-Equity Ratio	0,1	0,12	0,16	0,15
Operating Profit Margin	−11,45 %	35,71 %	55,93 %	77,98 %
Current Ratio	35,79	6,06	6,46	1,32
Quick Ratio	35,79	6,06	6,46	1,32
Equity Ratio	0,9	0,81	0,74	0,21
Gross Profit Margin	98,7 %	70,28 %	99,01 %	100 %