SAMEIET VIBESGATE 9
0158 OSLO
Return on Equity
68,36Â %
Current Ratio
8,3
Debt-to-Equity Ratio
−1,2
| Key figures (NOK) | 2022 |
|---|---|
| Revenue | 952Â 000 |
| Net Income | −1 737 000 |
| Total Assets | 581Â 000 |
| Total Equity | −2 541 000 |
| Income (NOK) | 2022 |
|---|---|
| Revenue | 952Â 000 |
| Expenditure | 2Â 564Â 000 |
| Operating Profit | −1 612 000 |
| Financial Income | 0 |
| Financial Costs | 125Â 000 |
| Financial Balance | −125 000 |
| Earnings Before Tax | −1 737 000 |
| Tax | 0 |
| Net Income | −1 737 000 |
| Balance (NOK) | 2022 |
|---|---|
| Total Fixed Assets | 0 |
| Total Current Assets | 581Â 000 |
| Total Assets | 581Â 000 |
| Total Retained Equity | −2 541 000 |
| Total Equity | −2 541 000 |
| Total Long-Term Debt | 3Â 051Â 000 |
| Total Current Debt | 70Â 000 |
| Total Equity and Debt | 581Â 000 |
| Cash flow (NOK) | 2022 |
|---|---|
| Sales Income | 952Â 000 |
| Other Income | 0 |
| Revenue | 952Â 000 |
| Cost of Goods Sold | 0 |
| Salary Costs | 127Â 000 |
| Depreciation | 0 |
| Impairment | 0 |
| Expenditure | 2Â 564Â 000 |
| Operating Profit | −1 612 000 |
| Financial Income | 0 |
| Financial Costs | 125Â 000 |
| Financial Balance | −125 000 |
| Dividends | 0 |
| Net Income | −1 737 000 |
| Balance details (NOK) | 2022 |
|---|---|
| Goodwill | 0 |
| Total Intangible Assets | 0 |
| Real Eastate | 0 |
| Machinery and Plant Facilities | 0 |
| Fixtures | 0 |
| Total Tangible Assets | 0 |
| Total Fiancial Fixed Assets | 0 |
| Total Fixed Assets | 0 |
| Stock | 0 |
| Total Investments | 0 |
| Cash, Bank | 422Â 000 |
| Total Current Assets | 581Â 000 |
| Total Assets | 581Â 000 |
| Total Equity | −2 541 000 |
| Short-Term Group Debt | 0 |
| Total Long-Term Debt | 3Â 051Â 000 |
| Creditors | 28Â 000 |
| Unpaid Taxes | 4Â 000 |
| Dividends | 0 |
| Other Current Debt | 38Â 000 |
| Total Current Debt | 70Â 000 |
| Total Equity and Debt | 581Â 000 |
| Financial indicators | 2022 |
|---|---|
| Return on Equity | 68,36Â % |
| Debt-to-Equity Ratio | −1,2 |
| Operating Profit Margin | −169,33 % |
| Current Ratio | 8,3 |
| Quick Ratio | 8,3 |
| Equity Ratio | −4,37 |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table