WIECO AS

0160 OSLO

Finances

Return on Equity

63,26 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 244 000	5 536 000	16 097 000	2 317 000
Net Income	88 603 000	20 065 000	−67 861 000	−12 021 000
Total Assets	214 055 000	139 239 000	90 056 000	180 184 000
Total Equity	140 067 000	81 463 000	81 402 000	159 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 244 000	5 536 000	16 097 000	2 317 000
Expenditure	−12 662 000	−14 165 000	75 840 000	15 331 000
Operating Profit	40 906 000	19 701 000	−59 744 000	−13 013 000
Financial Income	49 206 000	830 000	1 502 000	7 698 000
Financial Costs	1 508 000	466 000	9 828 000	5 606 000
Financial Balance	47 698 000	364 000	−8 326 000	2 092 000
Earnings Before Tax	88 603 000	20 065 000	−68 070 000	−10 922 000
Tax	0	0	−210 000	1 100 000
Net Income	88 603 000	20 065 000	−67 861 000	−12 021 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 539 000	122 779 000	76 341 000	171 328 000
Total Current Assets	58 516 000	16 460 000	13 715 000	8 856 000
Total Assets	214 055 000	139 239 000	90 056 000	180 184 000
Total Retained Equity	106 313 000	47 709 000	47 648 000	125 709 000
Total Equity	140 067 000	81 463 000	81 402 000	159 463 000
Total Long-Term Debt	0	0	0	210 000
Total Current Debt	73 988 000	57 776 000	8 655 000	20 512 000
Total Equity and Debt	214 055 000	139 239 000	90 056 000	180 184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	28 244 000	5 536 000	16 097 000	2 317 000
Revenue	28 244 000	5 536 000	16 097 000	2 317 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 210 000	1 673 000	1 409 000	962 000
Depreciation	7 000	9 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	−12 662 000	−14 165 000	75 840 000	15 331 000
Operating Profit	40 906 000	19 701 000	−59 744 000	−13 013 000
Financial Income	49 206 000	830 000	1 502 000	7 698 000
Financial Costs	1 508 000	466 000	9 828 000	5 606 000
Financial Balance	47 698 000	364 000	−8 326 000	2 092 000
Dividends	30 000 000	20 004 000	10 200 000	10 200 000
Net Income	88 603 000	20 065 000	−67 861 000	−12 021 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	21 000	9 000	19 000
Total Tangible Assets	14 000	21 000	9 000	19 000
Total Fiancial Fixed Assets	155 525 000	122 758 000	76 332 000	171 309 000
Total Fixed Assets	155 539 000	122 779 000	76 341 000	171 328 000
Stock	0	0	0	0
Total Investments	53 911 000	14 347 000	11 914 000	7 956 000
Cash, Bank	4 605 000	2 113 000	1 802 000	426 000
Total Current Assets	58 516 000	16 460 000	13 715 000	8 856 000
Total Assets	214 055 000	139 239 000	90 056 000	180 184 000
Total Equity	140 067 000	81 463 000	81 402 000	159 463 000
Short-Term Group Debt	35 216 000	48 544 000	8 244 000	12 305 000
Total Long-Term Debt	0	0	0	210 000
Creditors	0	0	27 000	64 000
Unpaid Taxes	179 000	138 000	130 000	94 000
Dividends	30 000 000	20 004 000	10 200 000	10 200 000
Other Current Debt	325 000	1 636 000	253 000	216 000
Total Current Debt	73 988 000	57 776 000	8 655 000	20 512 000
Total Equity and Debt	214 055 000	139 239 000	90 056 000	180 184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,26 %	24,63 %	−83,37 %	−7,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	144,83 %	355,87 %	−371,15 %	−561,63 %
Current Ratio	0,79	0,28	1,58	0,43
Quick Ratio	0,79	0,28	1,58	0,43
Equity Ratio	0,65	0,59	0,9	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %