TRONDBERG EIENDOM AS

5072 BERGEN

Finances

Share Ownership

Return on Equity

3,17 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	16 000	3 000	26 000
Net Income	−74 000	−30 000	−59 000	−42 000
Total Assets	874 000	919 000	936 000	960 000
Total Equity	−2 337 000	−2 263 000	−2 233 000	−2 173 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	16 000	3 000	26 000
Expenditure	130 000	43 000	62 000	66 000
Operating Profit	−71 000	−27 000	−58 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	−71 000	−27 000	−59 000	−42 000
Tax	3 000	3 000	0	0
Net Income	−74 000	−30 000	−59 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	863 000	913 000	901 000	920 000
Total Current Assets	11 000	6 000	35 000	40 000
Total Assets	874 000	919 000	936 000	960 000
Total Retained Equity	−2 537 000	0	−2 433 000	−2 373 000
Total Equity	−2 337 000	−2 263 000	−2 233 000	−2 173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 211 000	3 182 000	3 169 000	3 133 000
Total Equity and Debt	874 000	919 000	936 000	960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	16 000	3 000	26 000
Other Income	0	0	0	0
Revenue	59 000	16 000	3 000	26 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	130 000	43 000	62 000	66 000
Operating Profit	−71 000	−27 000	−58 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−74 000	−30 000	−59 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	863 000	882 000	901 000	920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	863 000	882 000	901 000	920 000
Total Fiancial Fixed Assets	0	31 000	0	0
Total Fixed Assets	863 000	913 000	901 000	920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	6 000	4 000	8 000
Total Current Assets	11 000	6 000	35 000	40 000
Total Assets	874 000	919 000	936 000	960 000
Total Equity	−2 337 000	−2 263 000	−2 233 000	−2 173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−9 000	−12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 211 000	3 191 000	3 181 000	3 133 000
Total Current Debt	3 211 000	3 182 000	3 169 000	3 133 000
Total Equity and Debt	874 000	919 000	936 000	960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,17 %	1,33 %	2,64 %	1,93 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−120,34 %	−168,75 %	−1 933,33 %	−157,69 %
Current Ratio	0	0	0,01	0,01
Quick Ratio	0	0	0,01	0,01
Equity Ratio	−2,67	−2,46	−2,39	−2,26
Gross Profit Margin	100 %	100 %	100 %	100 %