BJELLAND BURETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

7,92 %

Current Ratio

20,47

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 264 000	2 255 000	2 255 000	2 255 000
Net Income	1 327 000	1 349 000	1 232 000	1 319 000
Total Assets	32 772 000	32 660 000	32 532 000	32 456 000
Total Equity	16 748 000	15 421 000	14 072 000	12 840 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 264 000	2 255 000	2 255 000	2 255 000
Expenditure	893 000	830 000	917 000	811 000
Operating Profit	1 372 000	1 425 000	1 338 000	1 444 000
Financial Income	9 000	4 000	6 000	7 000
Financial Costs	−45 000	−77 000	−106 000	−125 000
Financial Balance	54 000	81 000	112 000	132 000
Earnings Before Tax	1 327 000	1 349 000	1 232 000	1 319 000
Tax	0	0	0	0
Net Income	1 327 000	1 349 000	1 232 000	1 319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 257 000	31 257 000	31 257 000	31 257 000
Total Current Assets	1 515 000	1 403 000	1 275 000	1 199 000
Total Assets	32 772 000	32 660 000	32 532 000	32 456 000
Total Retained Equity	16 745 000	15 417 000	14 069 000	12 836 000
Total Equity	16 748 000	15 421 000	14 072 000	12 840 000
Total Long-Term Debt	15 950 000	17 190 000	18 409 000	19 603 000
Total Current Debt	74 000	50 000	51 000	13 000
Total Equity and Debt	32 772 000	32 660 000	32 532 000	32 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 264 000	2 255 000	2 255 000	2 255 000
Revenue	2 264 000	2 255 000	2 255 000	2 255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	61 000	55 000	48 000	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	893 000	830 000	917 000	811 000
Operating Profit	1 372 000	1 425 000	1 338 000	1 444 000
Financial Income	9 000	4 000	6 000	7 000
Financial Costs	−45 000	−77 000	−106 000	−125 000
Financial Balance	54 000	81 000	112 000	132 000
Dividends	0	0	0	0
Net Income	1 327 000	1 349 000	1 232 000	1 319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 257 000	31 257 000	31 257 000	31 257 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 257 000	31 257 000	31 257 000	31 257 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 257 000	31 257 000	31 257 000	31 257 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 515 000	1 403 000	1 275 000	1 199 000
Total Current Assets	1 515 000	1 403 000	1 275 000	1 199 000
Total Assets	32 772 000	32 660 000	32 532 000	32 456 000
Total Equity	16 748 000	15 421 000	14 072 000	12 840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 950 000	17 190 000	18 409 000	19 603 000
Creditors	65 000	40 000	40 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	10 000	11 000	13 000
Total Current Debt	74 000	50 000	51 000	13 000
Total Equity and Debt	32 772 000	32 660 000	32 532 000	32 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,92 %	8,75 %	8,75 %	10,27 %
Debt-to-Equity Ratio	0,95	1,11	1,31	1,53
Operating Profit Margin	60,6 %	63,19 %	59,33 %	64,04 %
Current Ratio	20,47	28,06	25	92,23
Quick Ratio	20,47	28,06	25	92,23
Equity Ratio	0,51	0,47	0,43	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %