STRANDGATA EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

46,02 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 944 000	8 530 000	9 189 000	6 180 000
Net Income	5 321 000	4 117 000	4 861 000	3 353 000
Total Assets	18 579 000	20 030 000	20 814 000	13 114 000
Total Equity	11 562 000	8 581 000	7 584 000	3 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 944 000	8 530 000	9 189 000	6 180 000
Expenditure	2 774 000	2 731 000	2 443 000	1 428 000
Operating Profit	7 171 000	5 799 000	6 746 000	4 752 000
Financial Income	12 000	19 000	12 000	2 000
Financial Costs	321 000	467 000	532 000	450 000
Financial Balance	−309 000	−448 000	−520 000	−448 000
Earnings Before Tax	6 861 000	5 351 000	6 226 000	4 304 000
Tax	1 540 000	1 234 000	1 365 000	951 000
Net Income	5 321 000	4 117 000	4 861 000	3 353 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 681 000	18 479 000	19 277 000	12 641 000
Total Current Assets	899 000	1 552 000	1 537 000	474 000
Total Assets	18 579 000	20 030 000	20 814 000	13 114 000
Total Retained Equity	8 486 000	5 505 000	4 508 000	54 000
Total Equity	11 562 000	8 581 000	7 584 000	3 130 000
Total Long-Term Debt	1 620 000	5 647 000	5 724 000	4 338 000
Total Current Debt	5 398 000	5 802 000	7 506 000	5 647 000
Total Equity and Debt	18 579 000	20 030 000	20 814 000	13 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 944 000	8 530 000	9 189 000	6 180 000
Revenue	9 944 000	8 530 000	9 189 000	6 180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	798 000	798 000	804 000	493 000
Impairment	0	0	0	0
Expenditure	2 774 000	2 731 000	2 443 000	1 428 000
Operating Profit	7 171 000	5 799 000	6 746 000	4 752 000
Financial Income	12 000	19 000	12 000	2 000
Financial Costs	321 000	467 000	532 000	450 000
Financial Balance	−309 000	−448 000	−520 000	−448 000
Dividends	0	0	0	0
Net Income	5 321 000	4 117 000	4 861 000	3 353 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 479 000	17 978 000	18 477 000	11 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	202 000	501 000	800 000	1 099 000
Total Tangible Assets	17 681 000	18 479 000	19 277 000	12 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 681 000	18 479 000	19 277 000	12 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	938 000	841 000	200 000
Total Current Assets	899 000	1 552 000	1 537 000	474 000
Total Assets	18 579 000	20 030 000	20 814 000	13 114 000
Total Equity	11 562 000	8 581 000	7 584 000	3 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 620 000	5 647 000	5 724 000	4 338 000
Creditors	323 000	333 000	53 000	68 000
Unpaid Taxes	148 000	177 000	192 000	109 000
Dividends	0	0	0	0
Other Current Debt	4 046 000	4 939 000	7 260 000	5 470 000
Total Current Debt	5 398 000	5 802 000	7 506 000	5 647 000
Total Equity and Debt	18 579 000	20 030 000	20 814 000	13 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,02 %	47,98 %	64,1 %	107,12 %
Debt-to-Equity Ratio	0,14	0,66	0,75	1,39
Operating Profit Margin	72,11 %	67,98 %	73,41 %	76,89 %
Current Ratio	0,17	0,27	0,2	0,08
Quick Ratio	0,17	0,27	0,2	0,08
Equity Ratio	0,62	0,43	0,36	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %