HANJO AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

17,39 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 552 000	2 803 000	2 709 000	3 365 000
Net Income	331 000	454 000	368 000	612 000
Total Assets	5 068 000	5 252 000	5 354 000	5 395 000
Total Equity	1 903 000	1 972 000	1 917 000	1 950 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 552 000	2 803 000	2 709 000	3 365 000
Expenditure	2 147 000	2 207 000	2 221 000	2 558 000
Operating Profit	405 000	598 000	488 000	808 000
Financial Income	37 000	2 000	10 000	5 000
Financial Costs	18 000	13 000	26 000	28 000
Financial Balance	19 000	−11 000	−16 000	−23 000
Earnings Before Tax	424 000	587 000	471 000	785 000
Tax	94 000	133 000	104 000	173 000
Net Income	331 000	454 000	368 000	612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 738 000	2 764 000	2 805 000	2 781 000
Total Current Assets	2 331 000	2 488 000	2 548 000	2 614 000
Total Assets	5 068 000	5 252 000	5 354 000	5 395 000
Total Retained Equity	1 803 000	1 872 000	1 817 000	1 850 000
Total Equity	1 903 000	1 972 000	1 917 000	1 950 000
Total Long-Term Debt	1 424 000	1 499 000	1 576 000	1 646 000
Total Current Debt	1 742 000	1 781 000	1 860 000	1 799 000
Total Equity and Debt	5 068 000	5 252 000	5 354 000	5 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 550 000	2 771 000	2 619 000	3 237 000
Other Income	2 000	32 000	90 000	129 000
Revenue	2 552 000	2 803 000	2 709 000	3 365 000
Cost of Goods Sold	58 000	5 000	58 000	0
Salary Costs	1 365 000	1 362 000	1 212 000	1 697 000
Depreciation	8 000	17 000	18 000	29 000
Impairment	0	0	0	0
Expenditure	2 147 000	2 207 000	2 221 000	2 558 000
Operating Profit	405 000	598 000	488 000	808 000
Financial Income	37 000	2 000	10 000	5 000
Financial Costs	18 000	13 000	26 000	28 000
Financial Balance	19 000	−11 000	−16 000	−23 000
Dividends	400 000	400 000	400 000	1 000 000
Net Income	331 000	454 000	368 000	612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	73 000	98 000	55 000
Real Eastate	2 580 000	2 580 000	2 580 000	2 580 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	103 000	111 000	128 000	146 000
Total Tangible Assets	2 683 000	2 691 000	2 708 000	2 726 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 738 000	2 764 000	2 805 000	2 781 000
Stock	8 000	67 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 751 000	1 781 000	1 834 000	1 766 000
Total Current Assets	2 331 000	2 488 000	2 548 000	2 614 000
Total Assets	5 068 000	5 252 000	5 354 000	5 395 000
Total Equity	1 903 000	1 972 000	1 917 000	1 950 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 424 000	1 499 000	1 576 000	1 646 000
Creditors	3 000	17 000	4 000	64 000
Unpaid Taxes	208 000	184 000	220 000	303 000
Dividends	400 000	400 000	400 000	1 000 000
Other Current Debt	1 056 000	1 072 000	1 089 000	861 000
Total Current Debt	1 742 000	1 781 000	1 860 000	1 799 000
Total Equity and Debt	5 068 000	5 252 000	5 354 000	5 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,39 %	23,02 %	19,2 %	31,38 %
Debt-to-Equity Ratio	0,75	0,76	0,82	0,84
Operating Profit Margin	15,87 %	21,33 %	18,01 %	24,01 %
Current Ratio	1,34	1,4	1,37	1,45
Quick Ratio	1,34	1,45	1,37	1,45
Equity Ratio	0,38	0,38	0,36	0,36
Gross Profit Margin	97,73 %	99,82 %	97,86 %	100 %