ENGER AGENTUR & EIENDOM AS

3713 SKIEN

Finances

Share Ownership

Return on Equity

8,94 %

Current Ratio

6,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 625 000	2 116 000	2 378 000
Net Income	590 000	568 000	405 000	263 000
Total Assets	6 875 000	6 554 000	6 055 000	6 441 000
Total Equity	6 598 000	6 007 000	5 439 000	5 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 625 000	2 116 000	2 378 000
Expenditure	1 785 000	1 901 000	1 580 000	2 016 000
Operating Profit	736 000	723 000	536 000	362 000
Financial Income	22 000	5 000	10 000	13 000
Financial Costs	1 000	0	27 000	38 000
Financial Balance	21 000	5 000	−17 000	−25 000
Earnings Before Tax	757 000	729 000	519 000	337 000
Tax	167 000	160 000	114 000	74 000
Net Income	590 000	568 000	405 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 015 000	5 015 000	5 015 000	5 015 000
Total Current Assets	1 859 000	1 539 000	1 040 000	1 426 000
Total Assets	6 875 000	6 554 000	6 055 000	6 441 000
Total Retained Equity	6 128 000	5 537 000	4 969 000	4 564 000
Total Equity	6 598 000	6 007 000	5 439 000	5 034 000
Total Long-Term Debt	0	0	0	898 000
Total Current Debt	277 000	547 000	616 000	509 000
Total Equity and Debt	6 875 000	6 554 000	6 055 000	6 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 646 000	1 758 000	1 306 000	1 563 000
Other Income	875 000	867 000	810 000	815 000
Revenue	2 521 000	2 625 000	2 116 000	2 378 000
Cost of Goods Sold	957 000	1 158 000	932 000	919 000
Salary Costs	183 000	169 000	167 000	202 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 785 000	1 901 000	1 580 000	2 016 000
Operating Profit	736 000	723 000	536 000	362 000
Financial Income	22 000	5 000	10 000	13 000
Financial Costs	1 000	0	27 000	38 000
Financial Balance	21 000	5 000	−17 000	−25 000
Dividends	0	0	0	0
Net Income	590 000	568 000	405 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 015 000	5 015 000	5 015 000	5 015 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 015 000	5 015 000	5 015 000	5 015 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 015 000	5 015 000	5 015 000	5 015 000
Stock	87 000	161 000	232 000	253 000
Total Investments	0	0	0	0
Cash, Bank	1 711 000	1 333 000	702 000	1 116 000
Total Current Assets	1 859 000	1 539 000	1 040 000	1 426 000
Total Assets	6 875 000	6 554 000	6 055 000	6 441 000
Total Equity	6 598 000	6 007 000	5 439 000	5 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	898 000
Creditors	0	1 000	0	32 000
Unpaid Taxes	70 000	72 000	114 000	73 000
Dividends	0	0	0	0
Other Current Debt	40 000	313 000	388 000	330 000
Total Current Debt	277 000	547 000	616 000	509 000
Total Equity and Debt	6 875 000	6 554 000	6 055 000	6 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,94 %	9,46 %	7,45 %	5,22 %
Debt-to-Equity Ratio	0	0	0	0,18
Operating Profit Margin	29,19 %	27,54 %	25,33 %	15,22 %
Current Ratio	6,71	2,81	1,69	2,8
Quick Ratio	9,78	3,99	2,71	5,57
Equity Ratio	0,96	0,92	0,9	0,78
Gross Profit Margin	62,04 %	55,89 %	55,95 %	61,35 %