company

ATRIUMJORDET SAMEIE

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−6,17 %

Current Ratio

11,87

Debt-to-Equity Ratio

−1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 772 000	1 748 000	1 705 000	1 485 000
Net Income	318 000	641 000	−2 688 000	−1 686 000
Total Assets	4 383 000	4 207 000	4 074 000	3 488 000
Total Equity	−5 155 000	−5 473 000	−6 114 000	−3 426 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 772 000	1 748 000	1 705 000	1 485 000
Expenditure	1 108 000	845 000	4 133 000	2 926 000
Operating Profit	663 000	903 000	−2 429 000	−1 441 000
Financial Income	36 000	23 000	23 000	26 000
Financial Costs	381 000	285 000	282 000	270 000
Financial Balance	−345 000	−262 000	−259 000	−244 000
Earnings Before Tax	318 000	641 000	−2 688 000	−1 686 000
Tax	0	0	0	0
Net Income	318 000	641 000	−2 688 000	−1 686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 128 000	2 192 000	2 256 000	2 320 000
Total Current Assets	2 255 000	2 015 000	1 818 000	1 168 000
Total Assets	4 383 000	4 207 000	4 074 000	3 488 000
Total Retained Equity	−5 155 000	−5 473 000	−6 114 000	−3 426 000
Total Equity	−5 155 000	−5 473 000	−6 114 000	−3 426 000
Total Long-Term Debt	9 348 000	9 606 000	9 886 000	6 635 000
Total Current Debt	190 000	74 000	303 000	280 000
Total Equity and Debt	4 383 000	4 207 000	4 074 000	3 488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 772 000	1 748 000	1 705 000	1 485 000
Revenue	1 772 000	1 748 000	1 705 000	1 485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	57 000	47 000	48 000
Depreciation	64 000	64 000	64 000	64 000
Impairment	0	0	0	0
Expenditure	1 108 000	845 000	4 133 000	2 926 000
Operating Profit	663 000	903 000	−2 429 000	−1 441 000
Financial Income	36 000	23 000	23 000	26 000
Financial Costs	381 000	285 000	282 000	270 000
Financial Balance	−345 000	−262 000	−259 000	−244 000
Dividends	0	0	0	0
Net Income	318 000	641 000	−2 688 000	−1 686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 128 000	2 192 000	2 256 000	2 320 000
Total Tangible Assets	2 128 000	2 192 000	2 256 000	2 320 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 128 000	2 192 000	2 256 000	2 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 133 000	2 003 000	1 722 000	906 000
Total Current Assets	2 255 000	2 015 000	1 818 000	1 168 000
Total Assets	4 383 000	4 207 000	4 074 000	3 488 000
Total Equity	−5 155 000	−5 473 000	−6 114 000	−3 426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 348 000	9 606 000	9 886 000	6 635 000
Creditors	183 000	69 000	300 000	278 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	1 000	0
Total Current Debt	190 000	74 000	303 000	280 000
Total Equity and Debt	4 383 000	4 207 000	4 074 000	3 488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,17 %	−11,71 %	43,96 %	49,21 %
Debt-to-Equity Ratio	−1,81	−1,76	−1,62	−1,94
Operating Profit Margin	37,42 %	51,66 %	−142,46 %	−97,04 %
Current Ratio	11,87	27,23	6	4,17
Quick Ratio	11,87	27,23	6	4,17
Equity Ratio	−1,18	−1,3	−1,5	−0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English