REVISJONSFIRMAET TOM CHRISTOFFERSEN AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

107,21 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 770 000	4 113 000	3 580 000	3 866 000
Net Income	862 000	1 041 000	652 000	824 000
Total Assets	2 846 000	2 823 000	2 431 000	3 110 000
Total Equity	804 000	750 000	655 000	889 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 770 000	4 113 000	3 580 000	3 866 000
Expenditure	2 663 000	2 788 000	2 741 000	2 810 000
Operating Profit	1 107 000	1 327 000	840 000	1 056 000
Financial Income	0	0	7 000	4 000
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	−1 000	−1 000	5 000	1 000
Earnings Before Tax	1 106 000	1 326 000	845 000	1 058 000
Tax	243 000	285 000	193 000	234 000
Net Income	862 000	1 041 000	652 000	824 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	635 000	0	535 000
Total Current Assets	2 296 000	2 188 000	2 431 000	2 575 000
Total Assets	2 846 000	2 823 000	2 431 000	3 110 000
Total Retained Equity	704 000	650 000	555 000	789 000
Total Equity	804 000	750 000	655 000	889 000
Total Long-Term Debt	34 000	18 000	0	15 000
Total Current Debt	2 008 000	2 054 000	1 776 000	2 207 000
Total Equity and Debt	2 846 000	2 823 000	2 431 000	3 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 770 000	4 113 000	3 580 000	3 866 000
Other Income	0	0	0	0
Revenue	3 770 000	4 113 000	3 580 000	3 866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 128 000	2 107 000	2 052 000	2 127 000
Depreciation	108 000	26 000	85 000	220 000
Impairment	0	0	0	0
Expenditure	2 663 000	2 788 000	2 741 000	2 810 000
Operating Profit	1 107 000	1 327 000	840 000	1 056 000
Financial Income	0	0	7 000	4 000
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	−1 000	−1 000	5 000	1 000
Dividends	0	0	0	0
Net Income	862 000	1 041 000	652 000	824 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	550 000	635 000	0	535 000
Total Tangible Assets	550 000	635 000	0	535 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	550 000	635 000	0	535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 266 000	1 455 000	2 118 000	2 175 000
Total Current Assets	2 296 000	2 188 000	2 431 000	2 575 000
Total Assets	2 846 000	2 823 000	2 431 000	3 110 000
Total Equity	804 000	750 000	655 000	889 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 000	18 000	0	15 000
Creditors	10 000	24 000	3 000	4 000
Unpaid Taxes	577 000	476 000	364 000	452 000
Dividends	0	0	0	0
Other Current Debt	384 000	342 000	315 000	318 000
Total Current Debt	2 008 000	2 054 000	1 776 000	2 207 000
Total Equity and Debt	2 846 000	2 823 000	2 431 000	3 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,21 %	138,8 %	99,54 %	92,69 %
Debt-to-Equity Ratio	0,04	0,02	0	0,02
Operating Profit Margin	29,36 %	32,26 %	23,46 %	27,32 %
Current Ratio	1,14	1,07	1,37	1,17
Quick Ratio	1,14	1,07	1,37	1,17
Equity Ratio	0,28	0,27	0,27	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %