company

SMEDGT 1 AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

−17,72 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	208 000	203 000	203 000
Net Income	−28 000	139 000	78 000	140 000
Total Assets	319 000	1 153 000	996 000	935 000
Total Equity	158 000	186 000	807 000	729 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	208 000	203 000	203 000
Expenditure	46 000	40 000	117 000	37 000
Operating Profit	−46 000	168 000	86 000	165 000
Financial Income	10 000	10 000	14 000	14 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	14 000	14 000
Earnings Before Tax	−36 000	178 000	100 000	180 000
Tax	−8 000	39 000	22 000	39 000
Net Income	−28 000	139 000	78 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 000	312 000	318 000	324 000
Total Current Assets	13 000	841 000	679 000	611 000
Total Assets	319 000	1 153 000	996 000	935 000
Total Retained Equity	58 000	86 000	707 000	629 000
Total Equity	158 000	186 000	807 000	729 000
Total Long-Term Debt	10 000	18 000	18 000	17 000
Total Current Debt	151 000	949 000	171 000	189 000
Total Equity and Debt	319 000	1 153 000	996 000	935 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	208 000	203 000	203 000
Revenue	0	208 000	203 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	46 000	40 000	117 000	37 000
Operating Profit	−46 000	168 000	86 000	165 000
Financial Income	10 000	10 000	14 000	14 000
Financial Costs	0	0	0	0
Financial Balance	10 000	10 000	14 000	14 000
Dividends	0	760 000	0	0
Net Income	−28 000	139 000	78 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	300 000	306 000	312 000	318 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	300 000	306 000	312 000	318 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	305 000	312 000	318 000	324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	841 000	679 000	611 000
Total Current Assets	13 000	841 000	679 000	611 000
Total Assets	319 000	1 153 000	996 000	935 000
Total Equity	158 000	186 000	807 000	729 000
Short-Term Group Debt	0	150 000	150 000	150 000
Total Long-Term Debt	10 000	18 000	18 000	17 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	760 000	0	0
Other Current Debt	151 000	0	0	0
Total Current Debt	151 000	949 000	171 000	189 000
Total Equity and Debt	319 000	1 153 000	996 000	935 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,72 %	74,73 %	9,67 %	19,2 %
Debt-to-Equity Ratio	0,06	0,1	0,02	0,02
Operating Profit Margin	-	80,77 %	42,36 %	81,28 %
Current Ratio	0,09	0,89	3,97	3,23
Quick Ratio	0,09	0,89	3,97	3,23
Equity Ratio	0,5	0,16	0,81	0,78
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English