NOREFJELLHYTTA AS
3359 EGGEDAL
Return on Equity
32,53Â %
Current Ratio
3,28
Debt-to-Equity Ratio
0,91
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 18Â 636Â 000 | |
Net Income | 1Â 492Â 000 | |
Total Assets | 11Â 354Â 000 | |
Total Equity | 4Â 586Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 18Â 636Â 000 | |
Expenditure | 16Â 500Â 000 | |
Operating Profit | 2Â 135Â 000 | |
Financial Income | 0 | |
Financial Costs | 222Â 000 | |
Financial Balance | −222 000 | |
Earnings Before Tax | 1Â 914Â 000 | |
Tax | 422Â 000 | |
Net Income | 1Â 492Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 2Â 793Â 000 | |
Total Current Assets | 8Â 561Â 000 | |
Total Assets | 11Â 354Â 000 | |
Total Retained Equity | 4Â 486Â 000 | |
Total Equity | 4Â 586Â 000 | |
Total Long-Term Debt | 4Â 160Â 000 | |
Total Current Debt | 2Â 608Â 000 | |
Total Equity and Debt | 11Â 354Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 18Â 636Â 000 | |
Other Income | 0 | |
Revenue | 18Â 636Â 000 | |
Cost of Goods Sold | 12Â 006Â 000 | |
Salary Costs | 3Â 021Â 000 | |
Depreciation | 248Â 000 | |
Impairment | 0 | |
Expenditure | 16Â 500Â 000 | |
Operating Profit | 2Â 135Â 000 | |
Financial Income | 0 | |
Financial Costs | 222Â 000 | |
Financial Balance | −222 000 | |
Dividends | 0 | |
Net Income | 1Â 492Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 112Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 1Â 298Â 000 | |
Total Tangible Assets | 1Â 411Â 000 | |
Total Fiancial Fixed Assets | 1Â 383Â 000 | |
Total Fixed Assets | 2Â 793Â 000 | |
Stock | 6Â 918Â 000 | |
Total Investments | 0 | |
Cash, Bank | 822Â 000 | |
Total Current Assets | 8Â 561Â 000 | |
Total Assets | 11Â 354Â 000 | |
Total Equity | 4Â 586Â 000 | |
Short-Term Group Debt | 666Â 000 | |
Total Long-Term Debt | 4Â 160Â 000 | |
Creditors | 685Â 000 | |
Unpaid Taxes | 247Â 000 | |
Dividends | 0 | |
Other Current Debt | 680Â 000 | |
Total Current Debt | 2Â 608Â 000 | |
Total Equity and Debt | 11Â 354Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 32,53Â % | |
Debt-to-Equity Ratio | 0,91 | |
Operating Profit Margin | 11,46Â % | |
Current Ratio | 3,28 | |
Quick Ratio | −1,99 | |
Equity Ratio | 0,4 | |
Gross Profit Margin | 35,58Â % |
Rotate your device to see the full table