company

SAMEIET BENTERUD II

0195 OSLO

Finances

Share Ownership

Return on Equity

2,79 %

Current Ratio

16,72

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 307 000	2 249 000	2 204 000	2 312 000
Net Income	47 000	−166 000	320 000	37 000
Total Assets	1 789 000	2 265 000	2 383 000	1 812 000
Total Equity	1 683 000	1 635 000	1 801 000	1 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 307 000	2 249 000	2 204 000	2 312 000
Expenditure	2 264 000	2 416 000	1 888 000	2 296 000
Operating Profit	44 000	−167 000	316 000	16 000
Financial Income	4 000	1 000	4 000	22 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	22 000
Earnings Before Tax	48 000	−166 000	320 000	37 000
Tax	0	0	0	0
Net Income	47 000	−166 000	320 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 789 000	2 265 000	2 383 000	1 812 000
Total Assets	1 789 000	2 265 000	2 383 000	1 812 000
Total Retained Equity	1 683 000	1 635 000	1 801 000	1 481 000
Total Equity	1 683 000	1 635 000	1 801 000	1 481 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	629 000	582 000	330 000
Total Equity and Debt	1 789 000	2 265 000	2 383 000	1 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 297 000	0	0	0
Other Income	10 000	2 249 000	2 204 000	2 312 000
Revenue	2 307 000	2 249 000	2 204 000	2 312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	229 000	229 000	221 000	217 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 264 000	2 416 000	1 888 000	2 296 000
Operating Profit	44 000	−167 000	316 000	16 000
Financial Income	4 000	1 000	4 000	22 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	22 000
Dividends	0	0	0	0
Net Income	47 000	−166 000	320 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 127 000	1 683 000	1 840 000	1 518 000
Total Current Assets	1 789 000	2 265 000	2 383 000	1 812 000
Total Assets	1 789 000	2 265 000	2 383 000	1 812 000
Total Equity	1 683 000	1 635 000	1 801 000	1 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	595 000	552 000	300 000
Unpaid Taxes	0	29 000	29 000	23 000
Dividends	0	0	0	0
Other Current Debt	54 000	5 000	1 000	7 000
Total Current Debt	107 000	629 000	582 000	330 000
Total Equity and Debt	1 789 000	2 265 000	2 383 000	1 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,79 %	−10,15 %	17,77 %	2,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,91 %	−7,43 %	14,34 %	0,69 %
Current Ratio	16,72	3,6	4,09	5,49
Quick Ratio	16,72	3,6	4,09	5,49
Equity Ratio	0,94	0,72	0,76	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English