LUND EIENDOM AS

2008 FJERDINGBY

Finances

Return on Equity

8,56 %

Current Ratio

3,38

Debt-to-Equity Ratio

1,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 987 000	5 791 000	5 653 000	5 401 000
Net Income	796 000	798 000	647 000	−41 000
Total Assets	26 093 000	25 834 000	25 906 000	24 830 000
Total Equity	9 301 000	8 755 000	7 957 000	7 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 987 000	5 791 000	5 653 000	5 401 000
Expenditure	4 636 000	4 569 000	4 491 000	5 033 000
Operating Profit	1 351 000	1 222 000	1 162 000	368 000
Financial Income	161 000	148 000	110 000	99 000
Financial Costs	533 000	388 000	472 000	546 000
Financial Balance	−372 000	−240 000	−362 000	−447 000
Earnings Before Tax	980 000	982 000	799 000	−80 000
Tax	183 000	184 000	152 000	−38 000
Net Income	796 000	798 000	647 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 850 000	22 393 000	22 992 000	23 668 000
Total Current Assets	4 244 000	3 441 000	2 914 000	1 162 000
Total Assets	26 093 000	25 834 000	25 906 000	24 830 000
Total Retained Equity	4 831 000	4 284 000	3 487 000	2 839 000
Total Equity	9 301 000	8 755 000	7 957 000	7 310 000
Total Long-Term Debt	15 535 000	16 111 000	16 709 000	16 843 000
Total Current Debt	1 257 000	969 000	1 240 000	677 000
Total Equity and Debt	26 093 000	25 834 000	25 906 000	24 830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 987 000	5 791 000	5 653 000	5 401 000
Revenue	5 987 000	5 791 000	5 653 000	5 401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 283 000	2 567 000	2 362 000	3 076 000
Depreciation	571 000	635 000	635 000	635 000
Impairment	0	0	0	0
Expenditure	4 636 000	4 569 000	4 491 000	5 033 000
Operating Profit	1 351 000	1 222 000	1 162 000	368 000
Financial Income	161 000	148 000	110 000	99 000
Financial Costs	533 000	388 000	472 000	546 000
Financial Balance	−372 000	−240 000	−362 000	−447 000
Dividends	0	0	0	0
Net Income	796 000	798 000	647 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	41 000	4 000	45 000
Real Eastate	20 819 000	21 279 000	21 739 000	22 199 000
Machinery and Plant Facilities	52 000	163 000	339 000	514 000
Fixtures	0	0	0	0
Total Tangible Assets	20 871 000	21 442 000	22 077 000	22 713 000
Total Fiancial Fixed Assets	910 000	910 000	910 000	910 000
Total Fixed Assets	21 850 000	22 393 000	22 992 000	23 668 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 111 000	3 293 000	2 801 000	935 000
Total Current Assets	4 244 000	3 441 000	2 914 000	1 162 000
Total Assets	26 093 000	25 834 000	25 906 000	24 830 000
Total Equity	9 301 000	8 755 000	7 957 000	7 310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 535 000	16 111 000	16 709 000	16 843 000
Creditors	51 000	20 000	69 000	78 000
Unpaid Taxes	338 000	273 000	363 000	288 000
Dividends	0	0	0	0
Other Current Debt	657 000	455 000	697 000	311 000
Total Current Debt	1 257 000	969 000	1 240 000	677 000
Total Equity and Debt	26 093 000	25 834 000	25 906 000	24 830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,56 %	9,11 %	8,13 %	−0,56 %
Debt-to-Equity Ratio	1,67	1,84	2,1	2,3
Operating Profit Margin	22,57 %	21,1 %	20,56 %	6,81 %
Current Ratio	3,38	3,55	2,35	1,72
Quick Ratio	3,38	3,55	2,35	1,72
Equity Ratio	0,36	0,34	0,31	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %