BYGGTEKNIKK EIENDOM AS

7012 TRONDHEIM

Finances

Return on Equity

14,01 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 430 000	1 201 000	1 970 000
Net Income	1 888 000	2 044 000	1 481 000	2 297 000
Total Assets	25 614 000	25 568 000	25 283 000	24 489 000
Total Equity	13 473 000	13 385 000	13 341 000	13 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 430 000	1 201 000	1 970 000
Expenditure	1 393 000	1 197 000	2 189 000	1 275 000
Operating Profit	226 000	233 000	−988 000	694 000
Financial Income	2 016 000	2 108 000	2 780 000	1 876 000
Financial Costs	340 000	257 000	536 000	311 000
Financial Balance	1 676 000	1 851 000	2 244 000	1 565 000
Earnings Before Tax	1 903 000	2 084 000	1 257 000	2 259 000
Tax	14 000	40 000	−225 000	−38 000
Net Income	1 888 000	2 044 000	1 481 000	2 297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 253 000	21 977 000	21 301 000	23 249 000
Total Current Assets	3 361 000	3 591 000	3 982 000	1 240 000
Total Assets	25 614 000	25 568 000	25 283 000	24 489 000
Total Retained Equity	232 000	143 000	99 000	18 000
Total Equity	13 473 000	13 385 000	13 341 000	13 259 000
Total Long-Term Debt	9 554 000	11 850 000	10 391 000	8 731 000
Total Current Debt	2 586 000	333 000	1 551 000	2 499 000
Total Equity and Debt	25 614 000	25 568 000	25 283 000	24 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 542 000	1 403 000	1 169 000	1 585 000
Other Income	78 000	27 000	32 000	384 000
Revenue	1 620 000	1 430 000	1 201 000	1 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	194 000	194 000	194 000	194 000
Impairment	0	0	0	0
Expenditure	1 393 000	1 197 000	2 189 000	1 275 000
Operating Profit	226 000	233 000	−988 000	694 000
Financial Income	2 016 000	2 108 000	2 780 000	1 876 000
Financial Costs	340 000	257 000	536 000	311 000
Financial Balance	1 676 000	1 851 000	2 244 000	1 565 000
Dividends	1 800 000	0	1 400 000	1 600 000
Net Income	1 888 000	2 044 000	1 481 000	2 297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 358 000	13 552 000	13 746 000	13 940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	315 000	315 000	315 000	315 000
Total Tangible Assets	13 672 000	13 866 000	14 060 000	14 254 000
Total Fiancial Fixed Assets	8 580 000	8 110 000	7 240 000	8 995 000
Total Fixed Assets	22 253 000	21 977 000	21 301 000	23 249 000
Stock	0	0	0	0
Total Investments	1 217 000	1 201 000	1 194 000	1 248 000
Cash, Bank	0	155 000	0	2 000
Total Current Assets	3 361 000	3 591 000	3 982 000	1 240 000
Total Assets	25 614 000	25 568 000	25 283 000	24 489 000
Total Equity	13 473 000	13 385 000	13 341 000	13 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 554 000	11 850 000	10 391 000	8 731 000
Creditors	338 000	177 000	104 000	133 000
Unpaid Taxes	0	0	−19 000	−56 000
Dividends	1 800 000	0	1 400 000	1 600 000
Other Current Debt	37 000	116 000	28 000	38 000
Total Current Debt	2 586 000	333 000	1 551 000	2 499 000
Total Equity and Debt	25 614 000	25 568 000	25 283 000	24 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,01 %	15,27 %	11,1 %	17,32 %
Debt-to-Equity Ratio	0,71	0,89	0,78	0,66
Operating Profit Margin	13,95 %	16,29 %	−82,26 %	35,23 %
Current Ratio	1,3	10,78	2,57	0,5
Quick Ratio	1,3	10,78	2,57	0,5
Equity Ratio	0,53	0,52	0,53	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %